| Profit & Loss account of Sun TV Network (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
3,519.85 |
3,782.54 |
2,963.02 |
2,645.72 |
2,473.64 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
3,519.85 |
3,782.54 |
2,963.02 |
2,645.72 |
2,473.64 |
|
| Total Operating Revenues |
3,519.85 |
3,782.54 |
2,963.02 |
2,645.72 |
2,473.64 |
|
| Other Income |
260.65 |
227.11 |
142.27 |
153.80 |
116.33 |
|
| Total Revenue |
3,780.50 |
4,009.65 |
3,105.29 |
2,799.52 |
2,589.97 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
573.02 |
533.31 |
391.43 |
319.25 |
280.86 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
323.22 |
329.86 |
314.54 |
273.51 |
250.80 |
|
| Finance Costs |
12.75 |
1.65 |
1.08 |
1.03 |
2.19 |
|
| Depreciation And Amortisation Expenses |
700.20 |
662.81 |
449.99 |
400.45 |
496.70 |
|
| Other Expenses |
347.69 |
312.69 |
253.29 |
283.12 |
209.24 |
|
| Total Expenses |
1,956.88 |
1,840.32 |
1,410.33 |
1,277.36 |
1,239.79 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1,823.62 |
2,169.33 |
1,694.96 |
1,522.16 |
1,350.18 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
17.97 |
|
| Profit/Loss Before Tax |
1,823.62 |
2,169.33 |
1,694.96 |
1,522.16 |
1,368.15 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
454.32 |
722.80 |
558.26 |
488.26 |
480.47 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-20.36 |
28.26 |
24.16 |
31.99 |
-3.68 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
433.96 |
751.06 |
582.42 |
520.25 |
476.79 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1,389.66 |
1,418.27 |
1,112.54 |
1,001.91 |
891.36 |
|
| Profit/Loss From Continuing Operations |
1,389.66 |
1,418.27 |
1,112.54 |
1,001.91 |
891.36 |
|
| Profit/Loss For The Period |
1,389.66 |
1,418.27 |
1,112.54 |
1,001.91 |
891.36 |
|
| Minority Interest |
-0.33 |
-0.41 |
-0.40 |
-0.41 |
-0.48 |
|
| Consolidated Profit/Loss After MI And Associates |
1,385.16 |
1,433.27 |
1,135.12 |
1,030.25 |
921.83 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
35.00 |
36.00 |
29.00 |
26.00 |
23.00 |
|
| Diluted EPS (Rs.) |
35.00 |
36.00 |
29.00 |
26.00 |
23.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
985.21 |
492.61 |
394.09 |
394.08 |
610.83 |
|
| Tax On Dividend |
202.51 |
101.25 |
80.23 |
80.23 |
124.35 |
|
Source : Dion Global Solutions Limited
