| Profit & Loss account of Sunshine Capital (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
8.23 |
74.22 |
7.66 |
7.61 |
2.79 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
8.23 |
74.22 |
7.66 |
7.61 |
2.79 |
|
| Total Operating Revenues |
8.23 |
74.22 |
7.66 |
7.61 |
2.79 |
|
| Other Income |
0.70 |
0.01 |
0.06 |
0.00 |
0.00 |
|
| Total Revenue |
8.93 |
74.23 |
7.72 |
7.62 |
2.80 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
75.19 |
283.43 |
0.15 |
0.21 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-75.18 |
-212.67 |
4.02 |
8.84 |
0.00 |
|
| Employee Benefit Expenses |
1.15 |
1.01 |
0.78 |
0.41 |
0.39 |
|
| Finance Costs |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.09 |
0.14 |
0.13 |
0.02 |
0.01 |
|
| Other Expenses |
6.35 |
1.28 |
0.69 |
5.23 |
1.07 |
|
| Total Expenses |
7.66 |
73.19 |
5.76 |
14.71 |
1.48 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.26 |
1.04 |
1.95 |
-7.09 |
1.32 |
|
| Exceptional Items |
-1.96 |
-48.10 |
0.16 |
-0.01 |
-0.05 |
|
| Profit/Loss Before Tax |
-0.69 |
-47.06 |
2.12 |
-7.11 |
1.27 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.16 |
0.33 |
0.00 |
0.37 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.01 |
-0.01 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
|
| Total Tax Expenses |
-0.01 |
0.15 |
0.33 |
0.10 |
0.38 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-0.68 |
-47.21 |
1.79 |
-7.21 |
0.89 |
|
| Profit/Loss From Continuing Operations |
-0.68 |
-47.21 |
1.79 |
-7.21 |
0.89 |
|
| Profit/Loss For The Period |
-0.68 |
-47.21 |
1.79 |
-7.21 |
0.89 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.00 |
-0.45 |
1.37 |
-5.54 |
0.69 |
|
| Diluted EPS (Rs.) |
0.00 |
-0.45 |
1.37 |
-5.54 |
0.69 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
