| Profit & Loss account of Shree Ram Proteins (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
14.77 |
162.64 |
287.80 |
152.56 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
0.00 |
14.77 |
162.64 |
287.80 |
152.56 |
|
| Total Operating Revenues |
0.00 |
14.77 |
162.68 |
287.80 |
152.56 |
|
| Other Income |
2.55 |
0.34 |
0.05 |
0.76 |
0.12 |
|
| Total Revenue |
2.55 |
15.11 |
162.73 |
288.56 |
152.68 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
16.82 |
125.70 |
231.02 |
77.36 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
5.94 |
51.70 |
70.49 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
18.57 |
2.50 |
16.48 |
-12.81 |
-6.34 |
|
| Employee Benefit Expenses |
0.28 |
0.65 |
1.40 |
1.21 |
0.99 |
|
| Finance Costs |
3.40 |
1.43 |
4.28 |
4.48 |
3.78 |
|
| Depreciation And Amortisation Expenses |
0.67 |
0.82 |
0.99 |
0.90 |
1.01 |
|
| Other Expenses |
0.64 |
3.00 |
2.66 |
3.83 |
4.30 |
|
| Total Expenses |
23.57 |
25.22 |
157.45 |
280.32 |
151.58 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-21.01 |
-10.11 |
5.28 |
8.24 |
1.10 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-21.01 |
-10.11 |
5.28 |
8.24 |
1.10 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.06 |
-0.53 |
1.57 |
2.17 |
0.45 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
-0.14 |
-0.07 |
-0.19 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.06 |
-0.53 |
1.44 |
2.10 |
0.26 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-21.08 |
-9.58 |
3.85 |
6.14 |
0.84 |
|
| Profit/Loss From Continuing Operations |
-21.08 |
-9.58 |
3.85 |
6.14 |
0.84 |
|
| Profit/Loss For The Period |
-21.08 |
-9.58 |
3.85 |
6.14 |
0.84 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.98 |
-0.45 |
1.79 |
2.87 |
0.39 |
|
| Diluted EPS (Rs.) |
-0.98 |
-0.45 |
1.79 |
2.87 |
0.39 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
125.70 |
231.02 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.20 |
0.34 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
