| Key Financial Ratios of Repco Home Finance (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
70.24 |
63.09 |
47.33 |
30.62 |
45.97 |
|
| Diluted EPS (Rs.) |
70.24 |
63.09 |
47.33 |
30.62 |
45.97 |
|
| Cash EPS (Rs.) |
74.82 |
66.00 |
49.72 |
32.68 |
48.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
529.66 |
462.59 |
402.20 |
357.35 |
329.17 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
529.66 |
462.59 |
402.20 |
357.35 |
329.17 |
|
| Dividend / Share(Rs.) |
4.00 |
3.00 |
2.70 |
2.50 |
2.50 |
|
| Revenue from Operations/Share (Rs.) |
269.37 |
243.69 |
205.20 |
206.23 |
219.54 |
|
| PBDIT/Share (Rs.) |
252.88 |
221.95 |
178.52 |
153.82 |
193.42 |
|
| PBIT/Share (Rs.) |
248.30 |
219.04 |
176.12 |
151.76 |
191.34 |
|
| PBT/Share (Rs.) |
93.91 |
83.87 |
64.06 |
41.48 |
62.31 |
|
| Net Profit/Share (Rs.) |
70.24 |
63.09 |
47.33 |
30.62 |
45.97 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
93.87 |
91.07 |
86.99 |
74.58 |
88.09 |
|
| PBIT Margin (%) |
92.17 |
89.88 |
85.82 |
73.58 |
87.15 |
|
| PBT Margin (%) |
34.86 |
34.41 |
31.21 |
20.11 |
28.37 |
|
| Net Profit Margin (%) |
26.07 |
25.89 |
23.06 |
14.84 |
20.93 |
|
| Return on Networth / Equity (%) |
13.26 |
13.63 |
11.76 |
8.56 |
13.96 |
|
| Return on Capital Employed (%) |
45.74 |
46.67 |
43.05 |
41.88 |
56.45 |
|
| Return on Assets (%) |
3.00 |
2.87 |
2.36 |
1.59 |
2.32 |
|
| Total Debt/Equity (X) |
3.36 |
3.70 |
3.94 |
4.34 |
4.95 |
|
| Asset Turnover Ratio (%) |
0.12 |
0.12 |
0.10 |
0.11 |
11.10 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.29 |
1.26 |
1.25 |
1.23 |
1.20 |
|
| Quick Ratio (X) |
1.29 |
1.26 |
1.25 |
1.23 |
1.20 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
4.27 |
4.27 |
5.28 |
8.16 |
5.43 |
|
| Dividend Payout Ratio (CP) (%) |
4.00 |
4.09 |
5.02 |
7.65 |
5.20 |
|
| Earnings Retention Ratio (%) |
95.73 |
95.73 |
94.72 |
91.84 |
94.57 |
|
| Cash Earnings Retention Ratio (%) |
96.00 |
95.91 |
94.98 |
92.35 |
94.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,100.44 |
12,699.56 |
10,593.85 |
10,187.90 |
11,850.36 |
|
| EV/Net Operating Revenue (X) |
7.77 |
8.33 |
8.25 |
7.90 |
8.63 |
|
| EV/EBITDA (X) |
8.28 |
9.15 |
9.49 |
10.59 |
9.79 |
|
| MarketCap/Net Operating Revenue (X) |
1.24 |
1.64 |
0.88 |
0.86 |
1.53 |
|
| Retention Ratios (%) |
95.72 |
95.72 |
94.71 |
91.83 |
94.56 |
|
| Price/BV (X) |
0.63 |
0.87 |
0.45 |
0.49 |
1.02 |
|
| Price/Net Operating Revenue |
1.24 |
1.64 |
0.88 |
0.86 |
1.53 |
|
| Earnings Yield |
0.21 |
0.16 |
0.26 |
0.17 |
0.14 |
|
Source : Dion Global Solutions Limited
