| Key Financial Ratios of Repco Home Finance (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
73.76 |
66.55 |
50.56 |
31.03 |
47.99 |
|
| Diluted EPS (Rs.) |
73.76 |
66.55 |
50.56 |
31.03 |
47.99 |
|
| Cash EPS (Rs.) |
74.22 |
66.00 |
49.72 |
32.68 |
48.05 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
547.80 |
477.21 |
413.87 |
366.04 |
337.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
547.80 |
477.21 |
413.87 |
366.04 |
337.73 |
|
| Revenue from Operations/Share (Rs.) |
269.37 |
243.69 |
205.20 |
206.23 |
219.54 |
|
| PBDIT/Share (Rs.) |
252.27 |
221.95 |
178.52 |
153.82 |
193.42 |
|
| PBIT/Share (Rs.) |
247.69 |
219.04 |
176.12 |
151.76 |
191.34 |
|
| PBT/Share (Rs.) |
93.30 |
83.87 |
64.06 |
41.48 |
62.31 |
|
| Net Profit/Share (Rs.) |
69.64 |
63.09 |
47.33 |
30.62 |
45.97 |
|
| NP After MI And SOA / Share (Rs.) |
73.77 |
66.55 |
50.56 |
31.03 |
47.99 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
93.65 |
91.07 |
86.99 |
74.58 |
88.09 |
|
| PBIT Margin (%) |
91.95 |
89.88 |
85.82 |
73.58 |
87.15 |
|
| PBT Margin (%) |
34.63 |
34.41 |
31.21 |
20.11 |
28.38 |
|
| Net Profit Margin (%) |
25.85 |
25.89 |
23.06 |
14.84 |
20.93 |
|
| NP After MI And SOA Margin (%) |
27.38 |
27.30 |
24.63 |
15.04 |
21.85 |
|
| Return on Networth/Equity (%) |
13.46 |
13.94 |
12.21 |
8.47 |
14.20 |
|
| Return on Capital Employed (%) |
44.15 |
45.00 |
41.86 |
40.90 |
55.06 |
|
| Return on Assets (%) |
3.13 |
3.01 |
2.51 |
1.61 |
2.41 |
|
| Total Debt/Equity (X) |
3.25 |
3.58 |
3.83 |
4.23 |
4.83 |
|
| Asset Turnover Ratio (%) |
0.12 |
0.12 |
0.10 |
0.11 |
11.05 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.30 |
1.27 |
1.26 |
1.23 |
1.21 |
|
| Quick Ratio (X) |
1.30 |
1.27 |
1.26 |
1.23 |
1.21 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
4.06 |
4.81 |
4.94 |
8.05 |
5.20 |
|
| Dividend Payout Ratio (CP) (%) |
3.82 |
4.61 |
4.72 |
7.55 |
4.99 |
|
| Earnings Retention Ratio (%) |
95.94 |
95.19 |
95.06 |
91.95 |
94.80 |
|
| Cash Earnings Retention Ratio (%) |
96.18 |
95.39 |
95.28 |
92.45 |
95.01 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
1.63 |
1.64 |
1.59 |
1.39 |
1.48 |
|
| Interest Coverage Ratios (Post Tax) (%) |
1.63 |
1.64 |
1.59 |
1.39 |
1.48 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,100.44 |
12,699.56 |
10,593.85 |
10,187.90 |
11,850.36 |
|
| EV/Net Operating Revenue (X) |
7.77 |
8.33 |
8.25 |
7.90 |
8.63 |
|
| EV/EBITDA (X) |
8.30 |
9.15 |
9.49 |
10.59 |
9.79 |
|
| MarketCap/Net Operating Revenue (X) |
1.24 |
1.64 |
0.88 |
0.86 |
1.53 |
|
| Retention Ratios (%) |
95.93 |
95.18 |
95.05 |
91.94 |
94.79 |
|
| Price/BV (X) |
0.61 |
0.84 |
0.43 |
0.48 |
1.00 |
|
| Price/Net Operating Revenue |
1.24 |
1.64 |
0.88 |
0.86 |
1.53 |
|
| Earnings Yield |
0.22 |
0.17 |
0.28 |
0.18 |
0.14 |
|
Source : Dion Global Solutions Limited
