| Key Financial Ratios of Power and Instrumentation (Gujarat) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.61 |
5.00 |
3.31 |
4.29 |
4.91 |
|
| Diluted EPS (Rs.) |
7.80 |
5.00 |
3.31 |
4.29 |
4.91 |
|
| Cash EPS (Rs.) |
6.87 |
4.84 |
3.09 |
4.69 |
5.24 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
63.22 |
39.98 |
35.30 |
41.95 |
42.26 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
63.22 |
39.98 |
35.30 |
41.95 |
42.26 |
|
| Dividend / Share(Rs.) |
0.20 |
0.20 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
96.58 |
77.19 |
74.64 |
106.39 |
121.29 |
|
| PBDIT/Share (Rs.) |
11.20 |
9.79 |
6.78 |
9.30 |
11.67 |
|
| PBIT/Share (Rs.) |
11.06 |
9.61 |
6.55 |
8.90 |
11.34 |
|
| PBT/Share (Rs.) |
9.13 |
6.12 |
3.90 |
5.78 |
6.60 |
|
| Net Profit/Share (Rs.) |
6.72 |
4.66 |
2.86 |
4.29 |
4.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.60 |
12.67 |
9.08 |
8.74 |
9.62 |
|
| PBIT Margin (%) |
11.45 |
12.45 |
8.77 |
8.36 |
9.34 |
|
| PBT Margin (%) |
9.44 |
7.92 |
5.21 |
5.43 |
5.43 |
|
| Net Profit Margin (%) |
6.96 |
6.04 |
3.82 |
4.03 |
4.04 |
|
| Return on Networth / Equity (%) |
10.63 |
11.66 |
8.09 |
10.22 |
11.61 |
|
| Return on Capital Employed (%) |
16.76 |
21.61 |
16.48 |
17.96 |
23.53 |
|
| Return on Assets (%) |
6.77 |
5.48 |
3.38 |
3.76 |
5.41 |
|
| Total Debt/Equity (X) |
0.16 |
0.28 |
0.71 |
0.79 |
0.74 |
|
| Asset Turnover Ratio (%) |
1.20 |
0.91 |
0.92 |
1.13 |
1.41 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.41 |
1.68 |
1.52 |
1.61 |
1.80 |
|
| Quick Ratio (X) |
1.59 |
0.88 |
0.91 |
1.30 |
1.71 |
|
| Inventory Turnover Ratio (X) |
3.81 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
310.31 |
99.61 |
106.88 |
57.24 |
44.05 |
|
| EV/Net Operating Revenue (X) |
1.84 |
1.02 |
1.13 |
0.63 |
0.52 |
|
| EV/EBITDA (X) |
15.84 |
8.06 |
12.49 |
7.17 |
5.36 |
|
| MarketCap/Net Operating Revenue (X) |
1.73 |
0.88 |
0.80 |
0.39 |
0.33 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.65 |
1.70 |
1.70 |
0.99 |
0.95 |
|
| Price/Net Operating Revenue |
1.73 |
0.88 |
0.80 |
0.39 |
0.33 |
|
| Earnings Yield |
0.04 |
0.07 |
0.05 |
0.10 |
0.12 |
|
Source : Dion Global Solutions Limited
