| Key Financial Ratios of Power and Instrumentation (Gujarat) (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
6.61 |
5.00 |
3.31 |
3.30 |
|
| Diluted EPS (Rs.) |
7.81 |
5.00 |
3.31 |
3.30 |
|
| Cash EPS (Rs.) |
6.87 |
4.84 |
3.09 |
3.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
63.25 |
40.55 |
35.90 |
42.48 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
63.25 |
40.55 |
35.90 |
42.48 |
|
| Revenue from Operations/Share (Rs.) |
96.58 |
77.19 |
74.63 |
106.39 |
|
| PBDIT/Share (Rs.) |
11.20 |
9.79 |
6.78 |
8.51 |
|
| PBIT/Share (Rs.) |
11.06 |
9.61 |
6.55 |
8.04 |
|
| PBT/Share (Rs.) |
9.13 |
6.12 |
3.90 |
4.85 |
|
| Net Profit/Share (Rs.) |
6.72 |
4.66 |
2.86 |
3.36 |
|
| NP After MI And SOA / Share (Rs.) |
6.73 |
4.67 |
2.88 |
3.38 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
11.60 |
12.67 |
9.08 |
7.99 |
|
| PBIT Margin (%) |
11.45 |
12.45 |
8.77 |
7.55 |
|
| PBT Margin (%) |
9.44 |
7.92 |
5.21 |
4.55 |
|
| Net Profit Margin (%) |
6.96 |
6.04 |
3.82 |
3.15 |
|
| NP After MI And SOA Margin (%) |
6.96 |
6.05 |
3.86 |
3.17 |
|
| Return on Networth/Equity (%) |
10.63 |
11.51 |
8.02 |
7.95 |
|
| Return on Capital Employed (%) |
16.75 |
21.60 |
16.46 |
16.50 |
|
| Return on Assets (%) |
6.78 |
5.48 |
3.41 |
3.00 |
|
| Total Debt/Equity (X) |
0.16 |
0.28 |
0.69 |
0.77 |
|
| Asset Turnover Ratio (%) |
1.20 |
0.91 |
0.93 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
2.41 |
1.68 |
1.52 |
1.47 |
|
| Quick Ratio (X) |
1.58 |
0.88 |
0.91 |
1.16 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
5.79 |
2.80 |
2.56 |
2.66 |
|
| Interest Coverage Ratios (Post Tax) (%) |
5.79 |
2.80 |
2.56 |
2.66 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
310.31 |
99.62 |
106.88 |
63.83 |
|
| EV/Net Operating Revenue (X) |
1.84 |
1.02 |
1.13 |
0.70 |
|
| EV/EBITDA (X) |
15.84 |
8.06 |
12.49 |
8.74 |
|
| MarketCap/Net Operating Revenue (X) |
1.73 |
0.88 |
0.80 |
0.39 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.65 |
1.67 |
1.67 |
0.98 |
|
| Price/Net Operating Revenue |
1.73 |
0.88 |
0.80 |
0.39 |
|
| Earnings Yield |
0.04 |
0.07 |
0.05 |
0.08 |
|
Source : Dion Global Solutions Limited
