| Key Financial Ratios of Motilal Oswal Financial Services (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.39 |
22.16 |
27.18 |
6.03 |
3.30 |
|
| Diluted EPS (Rs.) |
13.09 |
21.56 |
26.75 |
5.94 |
3.25 |
|
| Cash EPS (Rs.) |
15.30 |
23.36 |
29.13 |
6.45 |
3.85 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
186.64 |
178.01 |
164.12 |
46.31 |
41.74 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
186.64 |
178.01 |
164.12 |
46.31 |
41.74 |
|
| Dividend / Share(Rs.) |
4.00 |
8.50 |
8.50 |
5.50 |
3.50 |
|
| Revenue from Operations/Share (Rs.) |
85.72 |
83.55 |
93.40 |
9.12 |
7.73 |
|
| PBDIT/Share (Rs.) |
23.85 |
35.40 |
43.29 |
8.80 |
6.40 |
|
| PBIT/Share (Rs.) |
21.83 |
34.16 |
41.26 |
8.33 |
5.84 |
|
| PBT/Share (Rs.) |
13.11 |
27.01 |
34.86 |
6.06 |
3.76 |
|
| Net Profit/Share (Rs.) |
13.29 |
22.12 |
27.10 |
5.97 |
3.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.82 |
42.37 |
46.34 |
96.56 |
82.81 |
|
| PBIT Margin (%) |
25.47 |
40.89 |
44.17 |
91.30 |
75.51 |
|
| PBT Margin (%) |
15.28 |
32.32 |
37.32 |
66.44 |
48.64 |
|
| Net Profit Margin (%) |
15.50 |
26.47 |
29.01 |
65.50 |
42.53 |
|
| Return on Networth / Equity (%) |
7.11 |
12.42 |
16.51 |
12.89 |
7.87 |
|
| Return on Capital Employed (%) |
8.19 |
11.88 |
15.49 |
15.35 |
6.66 |
|
| Return on Assets (%) |
3.19 |
5.64 |
7.45 |
7.44 |
4.57 |
|
| Total Debt/Equity (X) |
0.52 |
0.55 |
0.53 |
0.53 |
0.59 |
|
| Asset Turnover Ratio (%) |
20.58 |
21.33 |
25.68 |
11.36 |
10.76 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.61 |
3.56 |
3.52 |
1.14 |
1.20 |
|
| Quick Ratio (X) |
2.61 |
3.56 |
3.52 |
1.14 |
1.20 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
63.47 |
38.39 |
25.75 |
41.57 |
106.68 |
|
| Dividend Payout Ratio (CP) (%) |
55.11 |
36.35 |
23.96 |
38.48 |
91.06 |
|
| Earnings Retention Ratio (%) |
36.53 |
61.61 |
74.25 |
58.43 |
-6.68 |
|
| Cash Earnings Retention Ratio (%) |
44.89 |
63.65 |
76.04 |
61.52 |
8.94 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7,616.95 |
9,598.51 |
15,631.58 |
10,871.28 |
4,104.85 |
|
| EV/Net Operating Revenue (X) |
6.00 |
7.89 |
11.53 |
82.51 |
37.35 |
|
| EV/EBITDA (X) |
21.57 |
18.61 |
24.89 |
85.45 |
45.10 |
|
| MarketCap/Net Operating Revenue (X) |
5.82 |
7.18 |
10.77 |
79.85 |
35.21 |
|
| Retention Ratios (%) |
36.52 |
61.60 |
74.24 |
58.42 |
-6.68 |
|
| Price/BV (X) |
2.67 |
3.37 |
6.13 |
15.72 |
6.52 |
|
| Price/Net Operating Revenue |
5.82 |
7.18 |
10.77 |
79.85 |
35.21 |
|
| Earnings Yield |
0.03 |
0.04 |
0.03 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
