| Key Financial Ratios of Motilal Oswal Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
41.83 |
164.63 |
62.89 |
89.14 |
84.65 |
|
| Diluted EPS (Rs.) |
41.00 |
162.91 |
62.89 |
88.38 |
82.71 |
|
| Cash EPS (Rs.) |
43.50 |
169.68 |
67.02 |
91.15 |
84.92 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
184.84 |
588.49 |
424.83 |
382.34 |
306.12 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
184.84 |
588.49 |
424.83 |
382.34 |
306.12 |
|
| Revenue from Operations/Share (Rs.) |
139.15 |
474.35 |
282.43 |
288.18 |
247.31 |
|
| PBDIT/Share (Rs.) |
77.15 |
277.09 |
128.23 |
143.68 |
137.95 |
|
| PBIT/Share (Rs.) |
75.50 |
271.54 |
124.28 |
140.44 |
134.73 |
|
| PBT/Share (Rs.) |
53.83 |
203.48 |
83.99 |
108.37 |
99.37 |
|
| Net Profit/Share (Rs.) |
41.85 |
164.14 |
63.07 |
87.91 |
81.70 |
|
| NP After MI And SOA / Share (Rs.) |
41.74 |
163.83 |
62.99 |
87.85 |
84.96 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
55.44 |
58.41 |
45.40 |
49.85 |
55.78 |
|
| PBIT Margin (%) |
54.25 |
57.24 |
44.00 |
48.73 |
54.47 |
|
| PBT Margin (%) |
38.68 |
42.89 |
29.73 |
37.60 |
40.17 |
|
| Net Profit Margin (%) |
30.07 |
34.60 |
22.33 |
30.50 |
33.03 |
|
| NP After MI And SOA Margin (%) |
29.99 |
34.53 |
22.30 |
30.48 |
34.35 |
|
| Return on Networth/Equity (%) |
22.58 |
27.95 |
14.90 |
23.08 |
28.10 |
|
| Return on Capital Employed (%) |
20.38 |
22.57 |
13.32 |
20.52 |
23.64 |
|
| Return on Assets (%) |
7.36 |
7.66 |
4.04 |
7.73 |
8.82 |
|
| Total Debt/Equity (X) |
1.33 |
1.58 |
1.64 |
1.08 |
1.28 |
|
| Asset Turnover Ratio (%) |
0.25 |
0.26 |
0.17 |
0.21 |
25.68 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.78 |
2.22 |
2.41 |
2.42 |
2.35 |
|
| Quick Ratio (X) |
2.78 |
2.22 |
2.41 |
2.42 |
2.35 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
11.98 |
10.34 |
15.91 |
6.62 |
5.73 |
|
| Dividend Payout Ratio (CP) (%) |
11.53 |
10.00 |
14.97 |
6.38 |
5.52 |
|
| Earnings Retention Ratio (%) |
88.02 |
89.66 |
84.09 |
93.38 |
94.27 |
|
| Cash Earnings Retention Ratio (%) |
88.47 |
90.00 |
85.03 |
93.62 |
94.48 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
3.56 |
4.07 |
3.18 |
4.48 |
4.59 |
|
| Interest Coverage Ratios (Post Tax) (%) |
3.56 |
4.07 |
3.18 |
4.48 |
4.59 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
41,181.27 |
26,560.15 |
10,493.55 |
13,829.26 |
11,431.51 |
|
| EV/Net Operating Revenue (X) |
4.94 |
3.76 |
2.51 |
3.22 |
3.15 |
|
| EV/EBITDA (X) |
8.91 |
6.43 |
5.53 |
6.46 |
5.65 |
|
| MarketCap/Net Operating Revenue (X) |
4.42 |
3.51 |
2.16 |
3.02 |
2.53 |
|
| Retention Ratios (%) |
88.01 |
89.65 |
84.08 |
93.37 |
94.26 |
|
| Price/BV (X) |
3.33 |
2.84 |
1.44 |
2.28 |
2.07 |
|
| Price/Net Operating Revenue |
4.42 |
3.51 |
2.16 |
3.02 |
2.53 |
|
| Earnings Yield |
0.07 |
0.10 |
0.10 |
0.10 |
0.14 |
|
Source : Dion Global Solutions Limited
