| Key Financial Ratios of Motilal Oswal Financial Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
23.26 |
100.52 |
38.40 |
48.10 |
48.42 |
|
| Diluted EPS (Rs.) |
22.81 |
99.46 |
38.40 |
47.69 |
47.60 |
|
| Cash EPS (Rs.) |
24.67 |
104.86 |
41.85 |
50.01 |
51.09 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
118.75 |
397.04 |
301.12 |
284.51 |
240.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
118.75 |
397.04 |
301.12 |
284.51 |
240.89 |
|
| Dividend / Share(Rs.) |
5.00 |
14.00 |
10.00 |
10.00 |
10.00 |
|
| Revenue from Operations/Share (Rs.) |
89.43 |
304.73 |
180.27 |
172.49 |
147.44 |
|
| PBDIT/Share (Rs.) |
43.84 |
154.75 |
67.12 |
71.66 |
74.33 |
|
| PBIT/Share (Rs.) |
42.38 |
149.92 |
63.73 |
69.06 |
71.84 |
|
| PBT/Share (Rs.) |
28.83 |
120.29 |
49.04 |
57.96 |
57.12 |
|
| Net Profit/Share (Rs.) |
23.22 |
100.03 |
38.47 |
47.41 |
48.59 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
49.02 |
50.78 |
37.23 |
41.54 |
50.41 |
|
| PBIT Margin (%) |
47.39 |
49.19 |
35.35 |
40.03 |
48.72 |
|
| PBT Margin (%) |
32.24 |
39.47 |
27.20 |
33.59 |
38.73 |
|
| Net Profit Margin (%) |
25.96 |
32.82 |
21.33 |
27.48 |
32.95 |
|
| Return on Networth / Equity (%) |
19.54 |
25.19 |
12.77 |
16.66 |
20.17 |
|
| Return on Capital Employed (%) |
17.35 |
20.82 |
12.63 |
16.32 |
19.66 |
|
| Return on Assets (%) |
6.23 |
7.14 |
4.09 |
6.54 |
7.91 |
|
| Total Debt/Equity (X) |
1.23 |
1.14 |
0.84 |
0.51 |
0.59 |
|
| Asset Turnover Ratio (%) |
0.25 |
0.26 |
0.22 |
0.26 |
24.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.79 |
1.99 |
2.08 |
2.32 |
2.36 |
|
| Quick Ratio (X) |
2.79 |
1.99 |
2.08 |
2.32 |
2.36 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
21.53 |
16.93 |
0.00 |
10.41 |
10.28 |
|
| Dividend Payout Ratio (CP) (%) |
20.26 |
16.15 |
0.00 |
9.87 |
9.78 |
|
| Earnings Retention Ratio (%) |
78.47 |
83.07 |
0.00 |
89.59 |
89.72 |
|
| Cash Earnings Retention Ratio (%) |
79.74 |
83.85 |
0.00 |
90.13 |
90.22 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
36,956.64 |
22,035.02 |
5,597.40 |
10,968.06 |
8,541.28 |
|
| EV/Net Operating Revenue (X) |
6.90 |
4.85 |
2.10 |
4.26 |
3.95 |
|
| EV/EBITDA (X) |
14.07 |
9.56 |
5.64 |
10.27 |
7.84 |
|
| MarketCap/Net Operating Revenue (X) |
6.88 |
5.46 |
3.38 |
5.04 |
4.25 |
|
| Retention Ratios (%) |
78.46 |
83.06 |
0.00 |
89.58 |
89.71 |
|
| Price/BV (X) |
5.18 |
4.19 |
2.03 |
3.06 |
2.60 |
|
| Price/Net Operating Revenue |
6.88 |
5.46 |
3.38 |
5.04 |
4.25 |
|
| Earnings Yield |
0.04 |
0.06 |
0.06 |
0.05 |
0.08 |
|
Source : Dion Global Solutions Limited
