| Profit & Loss account of Josts Engineers Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
217.33 |
167.50 |
154.67 |
106.77 |
79.27 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
217.33 |
167.50 |
154.67 |
106.77 |
79.27 |
|
| Total Operating Revenues |
217.33 |
174.19 |
159.68 |
113.48 |
85.92 |
|
| Other Income |
1.98 |
1.34 |
0.84 |
0.40 |
0.56 |
|
| Total Revenue |
219.31 |
175.53 |
160.52 |
113.88 |
86.49 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
56.64 |
48.38 |
63.51 |
46.13 |
30.81 |
|
| Purchase Of Stock-In Trade |
84.77 |
62.89 |
44.35 |
25.43 |
19.50 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
3.17 |
0.89 |
-0.82 |
-0.77 |
2.80 |
|
| Employee Benefit Expenses |
21.92 |
22.21 |
19.47 |
18.69 |
13.97 |
|
| Finance Costs |
1.87 |
1.17 |
0.82 |
0.45 |
0.49 |
|
| Depreciation And Amortisation Expenses |
1.65 |
1.28 |
1.23 |
0.99 |
0.90 |
|
| Other Expenses |
27.09 |
25.28 |
22.24 |
16.44 |
12.46 |
|
| Total Expenses |
197.11 |
162.10 |
150.80 |
107.37 |
80.93 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
22.20 |
13.43 |
9.72 |
6.52 |
5.56 |
|
| Exceptional Items |
-0.64 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
21.56 |
13.43 |
9.72 |
6.52 |
5.56 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
5.48 |
3.43 |
2.82 |
2.02 |
1.65 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
-0.10 |
0.01 |
-0.02 |
|
| Tax For Earlier Years |
0.00 |
0.32 |
0.06 |
0.01 |
-0.16 |
|
| Total Tax Expenses |
5.48 |
3.75 |
2.78 |
2.04 |
1.47 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
16.08 |
9.68 |
6.94 |
4.48 |
4.09 |
|
| Profit/Loss From Continuing Operations |
16.08 |
9.68 |
6.94 |
4.48 |
4.09 |
|
| Profit/Loss For The Period |
16.08 |
9.68 |
6.94 |
4.48 |
4.09 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
16.11 |
20.00 |
37.00 |
24.01 |
43.82 |
|
| Diluted EPS (Rs.) |
16.11 |
20.00 |
37.00 |
24.01 |
43.82 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.70 |
0.56 |
0.28 |
0.28 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
125.00 |
100.00 |
75.00 |
60.00 |
30.00 |
|
Source : Dion Global Solutions Limited
