| Profit & Loss account of Josts Engineers Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
238.91 |
187.44 |
172.39 |
117.63 |
89.47 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
238.91 |
187.44 |
172.39 |
117.63 |
89.47 |
|
| Total Operating Revenues |
238.91 |
187.44 |
172.39 |
124.35 |
96.12 |
|
| Other Income |
1.29 |
0.77 |
0.60 |
0.25 |
0.36 |
|
| Total Revenue |
240.20 |
188.21 |
172.99 |
124.60 |
96.47 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
56.64 |
48.38 |
63.43 |
44.58 |
30.34 |
|
| Purchase Of Stock-In Trade |
89.26 |
63.19 |
44.68 |
25.46 |
19.64 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
2.78 |
0.89 |
-0.82 |
-0.77 |
2.80 |
|
| Employee Benefit Expenses |
30.31 |
29.54 |
26.46 |
25.78 |
20.04 |
|
| Finance Costs |
2.65 |
1.65 |
1.59 |
1.53 |
1.82 |
|
| Depreciation And Amortisation Expenses |
3.60 |
3.14 |
3.25 |
2.83 |
2.77 |
|
| Other Expenses |
30.55 |
27.72 |
24.31 |
18.58 |
14.11 |
|
| Total Expenses |
215.79 |
174.51 |
162.90 |
117.99 |
91.52 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
24.41 |
13.70 |
10.09 |
6.61 |
4.96 |
|
| Exceptional Items |
-0.64 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
23.77 |
13.70 |
10.09 |
6.61 |
4.96 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
6.23 |
3.49 |
2.82 |
2.02 |
1.65 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
-0.10 |
0.01 |
-0.02 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
6.23 |
3.80 |
2.78 |
2.04 |
1.47 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
17.54 |
9.90 |
7.31 |
4.57 |
3.49 |
|
| Profit/Loss From Continuing Operations |
17.54 |
9.90 |
7.31 |
4.57 |
3.49 |
|
| Profit/Loss For The Period |
17.54 |
9.90 |
7.31 |
4.57 |
3.49 |
|
| Minority Interest |
0.00 |
0.00 |
-0.23 |
-0.06 |
0.23 |
|
| Consolidated Profit/Loss After MI And Associates |
17.54 |
9.90 |
7.08 |
4.51 |
3.72 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
18.00 |
20.00 |
39.00 |
24.00 |
40.00 |
|
| Diluted EPS (Rs.) |
18.00 |
20.00 |
39.00 |
24.00 |
40.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.70 |
0.00 |
0.00 |
0.28 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
