| Key Financial Ratios of Hawkins Cooker (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
216.90 |
207.72 |
179.24 |
158.64 |
152.49 |
|
| Diluted EPS (Rs.) |
216.90 |
207.72 |
179.24 |
158.64 |
152.49 |
|
| Cash EPS (Rs.) |
236.36 |
224.14 |
193.84 |
171.23 |
162.58 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
724.77 |
630.66 |
522.20 |
403.15 |
335.91 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
724.77 |
630.66 |
522.20 |
403.15 |
335.91 |
|
| Dividend / Share(Rs.) |
130.00 |
120.00 |
100.00 |
150.00 |
80.00 |
|
| Revenue from Operations/Share (Rs.) |
2,110.06 |
1,936.82 |
1,902.10 |
1,811.74 |
1,453.27 |
|
| PBDIT/Share (Rs.) |
317.84 |
304.06 |
263.80 |
237.57 |
223.40 |
|
| PBIT/Share (Rs.) |
298.38 |
287.64 |
249.20 |
224.98 |
213.32 |
|
| PBT/Share (Rs.) |
292.89 |
279.04 |
240.01 |
213.52 |
204.36 |
|
| Net Profit/Share (Rs.) |
216.90 |
207.72 |
179.24 |
158.64 |
152.49 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
15.06 |
15.69 |
13.86 |
13.11 |
15.37 |
|
| PBIT Margin (%) |
14.14 |
14.85 |
13.10 |
12.41 |
14.67 |
|
| PBT Margin (%) |
13.88 |
14.40 |
12.61 |
11.78 |
14.06 |
|
| Net Profit Margin (%) |
10.27 |
10.72 |
9.42 |
8.75 |
10.49 |
|
| Return on Networth / Equity (%) |
29.92 |
32.93 |
34.32 |
39.35 |
45.39 |
|
| Return on Capital Employed (%) |
38.61 |
42.67 |
42.97 |
46.88 |
54.67 |
|
| Return on Assets (%) |
19.64 |
20.87 |
20.58 |
20.47 |
20.56 |
|
| Total Debt/Equity (X) |
0.06 |
0.09 |
0.15 |
0.20 |
0.16 |
|
| Asset Turnover Ratio (%) |
2.01 |
2.08 |
2.31 |
2.39 |
196.01 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.60 |
2.51 |
2.44 |
2.21 |
1.79 |
|
| Quick Ratio (X) |
1.75 |
1.69 |
1.33 |
1.07 |
1.27 |
|
| Inventory Turnover Ratio (X) |
7.68 |
6.61 |
2.33 |
2.86 |
7.91 |
|
| Dividend Payout Ratio (NP) (%) |
55.32 |
48.14 |
33.47 |
56.73 |
52.46 |
|
| Dividend Payout Ratio (CP) (%) |
50.76 |
44.61 |
30.95 |
52.56 |
49.20 |
|
| Earnings Retention Ratio (%) |
44.68 |
51.86 |
66.53 |
43.27 |
47.54 |
|
| Cash Earnings Retention Ratio (%) |
49.24 |
55.39 |
69.05 |
47.44 |
50.80 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
3,648.16 |
3,052.33 |
3,199.28 |
2,658.09 |
2,687.21 |
|
| EV/Net Operating Revenue (X) |
3.27 |
2.98 |
3.18 |
2.77 |
3.50 |
|
| EV/EBITDA (X) |
21.71 |
18.98 |
22.93 |
21.16 |
22.75 |
|
| MarketCap/Net Operating Revenue (X) |
3.42 |
3.13 |
3.24 |
2.80 |
3.68 |
|
| Retention Ratios (%) |
44.67 |
51.85 |
66.52 |
43.26 |
47.53 |
|
| Price/BV (X) |
9.95 |
9.62 |
11.79 |
12.57 |
15.91 |
|
| Price/Net Operating Revenue |
3.42 |
3.13 |
3.24 |
2.80 |
3.68 |
|
| Earnings Yield |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
|
Source : Dion Global Solutions Limited
