| Key Financial Ratios of Godrej Properties (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.58 |
8.62 |
17.74 |
14.00 |
18.73 |
|
| Diluted EPS (Rs.) |
9.57 |
8.62 |
17.73 |
13.99 |
18.73 |
|
| Cash EPS (Rs.) |
12.32 |
12.21 |
25.84 |
17.00 |
21.00 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
104.07 |
100.71 |
196.66 |
190.85 |
132.63 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
104.07 |
100.71 |
196.66 |
190.85 |
132.63 |
|
| Revenue from Operations/Share (Rs.) |
92.45 |
59.48 |
132.89 |
98.68 |
64.64 |
|
| PBDIT/Share (Rs.) |
17.09 |
18.04 |
37.96 |
26.62 |
30.42 |
|
| PBIT/Share (Rs.) |
16.59 |
17.75 |
37.40 |
26.12 |
29.85 |
|
| PBT/Share (Rs.) |
16.35 |
17.52 |
37.01 |
25.44 |
29.21 |
|
| Net Profit/Share (Rs.) |
11.82 |
11.92 |
25.28 |
16.50 |
20.43 |
|
| NP After MI And SOA / Share (Rs.) |
9.58 |
8.04 |
17.74 |
12.55 |
18.73 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
18.48 |
30.32 |
28.56 |
26.97 |
47.05 |
|
| PBIT Margin (%) |
17.94 |
29.83 |
28.14 |
26.47 |
46.17 |
|
| PBT Margin (%) |
17.68 |
29.45 |
27.85 |
25.78 |
45.19 |
|
| Net Profit Margin (%) |
12.78 |
20.03 |
19.02 |
16.72 |
31.60 |
|
| NP After MI And SOA Margin (%) |
10.35 |
13.52 |
13.34 |
12.71 |
28.98 |
|
| Return on Networth/Equity (%) |
10.33 |
8.89 |
9.68 |
6.78 |
14.35 |
|
| Return on Capital Employed (%) |
7.21 |
6.97 |
7.23 |
3.96 |
11.70 |
|
| Return on Assets (%) |
2.59 |
2.59 |
2.95 |
2.07 |
5.90 |
|
| Total Debt/Equity (X) |
1.78 |
1.35 |
1.16 |
1.34 |
1.01 |
|
| Asset Turnover Ratio (%) |
25.03 |
19.18 |
22.16 |
16.35 |
20.36 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.48 |
1.53 |
1.63 |
2.07 |
1.92 |
|
| Quick Ratio (X) |
0.48 |
0.56 |
0.46 |
0.85 |
1.00 |
|
| Inventory Turnover Ratio (X) |
0.39 |
0.32 |
0.32 |
0.28 |
0.44 |
|
| Dividend Payout Ratio (NP) (%) |
20.89 |
25.00 |
22.55 |
23.91 |
24.02 |
|
| Dividend Payout Ratio (CP) (%) |
19.85 |
24.13 |
21.86 |
22.99 |
23.31 |
|
| Earnings Retention Ratio (%) |
79.11 |
75.00 |
77.45 |
76.09 |
75.98 |
|
| Cash Earnings Retention Ratio (%) |
80.15 |
75.87 |
78.14 |
77.01 |
76.69 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
69.92 |
78.49 |
97.25 |
38.40 |
47.10 |
|
| Interest Coverage Ratios (Post Tax) (%) |
69.92 |
78.49 |
97.25 |
38.40 |
47.10 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
7,830.20 |
5,991.66 |
5,729.47 |
6,274.65 |
5,390.87 |
|
| EV/Net Operating Revenue (X) |
4.25 |
5.08 |
5.52 |
8.15 |
11.94 |
|
| EV/EBITDA (X) |
22.98 |
16.75 |
19.34 |
30.20 |
25.37 |
|
| MarketCap/Net Operating Revenue (X) |
2.72 |
3.59 |
3.98 |
6.27 |
10.24 |
|
| Retention Ratios (%) |
79.10 |
74.99 |
77.44 |
76.08 |
75.97 |
|
| Price/BV (X) |
2.71 |
2.36 |
2.89 |
3.35 |
5.07 |
|
| Price/Net Operating Revenue |
2.72 |
3.59 |
3.98 |
6.27 |
10.24 |
|
| Earnings Yield |
0.04 |
0.04 |
0.03 |
0.02 |
0.03 |
|
Source : Dion Global Solutions Limited
