| Key Financial Ratios of Godrej Properties (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
10.97 |
11.16 |
10.86 |
9.60 |
7.56 |
|
| Diluted EPS (Rs.) |
10.97 |
11.15 |
10.85 |
9.55 |
7.52 |
|
| Cash EPS (Rs.) |
15.06 |
11.06 |
11.32 |
8.76 |
7.29 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
190.77 |
107.67 |
103.49 |
92.61 |
81.61 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
190.77 |
107.67 |
103.49 |
92.61 |
81.61 |
|
| Revenue from Operations/Share (Rs.) |
96.87 |
122.86 |
87.27 |
73.16 |
98.15 |
|
| PBDIT/Share (Rs.) |
32.48 |
25.41 |
22.96 |
17.15 |
12.30 |
|
| PBIT/Share (Rs.) |
31.67 |
24.78 |
22.22 |
16.48 |
11.65 |
|
| PBT/Share (Rs.) |
22.94 |
14.58 |
15.28 |
11.69 |
9.77 |
|
| Net Profit/Share (Rs.) |
14.25 |
10.43 |
10.58 |
8.09 |
6.63 |
|
| NP After MI And SOA / Share (Rs.) |
10.73 |
11.04 |
10.85 |
9.56 |
7.33 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
33.52 |
20.67 |
26.31 |
23.44 |
12.53 |
|
| PBIT Margin (%) |
32.68 |
20.17 |
25.45 |
22.53 |
11.86 |
|
| PBT Margin (%) |
23.67 |
11.86 |
17.51 |
15.97 |
9.95 |
|
| Net Profit Margin (%) |
14.70 |
8.49 |
12.11 |
11.06 |
6.75 |
|
| NP After MI And SOA Margin (%) |
11.08 |
8.98 |
12.43 |
13.06 |
7.47 |
|
| Return on Networth/Equity (%) |
5.62 |
10.25 |
10.48 |
10.32 |
8.98 |
|
| Return on Capital Employed (%) |
16.55 |
19.06 |
8.53 |
8.32 |
5.40 |
|
| Return on Assets (%) |
2.68 |
3.12 |
3.29 |
2.87 |
2.41 |
|
| Total Debt/Equity (X) |
0.67 |
1.42 |
1.65 |
1.99 |
1.77 |
|
| Asset Turnover Ratio (%) |
24.19 |
34.81 |
26.52 |
22.04 |
32.26 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.45 |
1.08 |
1.28 |
1.34 |
1.61 |
|
| Quick Ratio (X) |
1.05 |
0.65 |
0.74 |
0.50 |
0.53 |
|
| Inventory Turnover Ratio (X) |
1.15 |
1.27 |
0.81 |
0.40 |
0.54 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
30.28 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
27.79 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
69.72 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
72.21 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
3.63 |
2.43 |
3.20 |
3.44 |
6.21 |
|
| Interest Coverage Ratios (Post Tax) (%) |
3.63 |
2.43 |
3.20 |
3.44 |
6.21 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
17,893.61 |
21,847.91 |
19,102.41 |
12,211.75 |
9,419.60 |
|
| EV/Net Operating Revenue (X) |
7.33 |
7.75 |
10.11 |
7.71 |
4.44 |
|
| EV/EBITDA (X) |
21.86 |
37.50 |
38.43 |
32.90 |
35.40 |
|
| MarketCap/Net Operating Revenue (X) |
6.22 |
6.63 |
8.32 |
5.27 |
3.02 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
69.71 |
|
| Price/BV (X) |
3.16 |
7.56 |
7.01 |
4.16 |
3.63 |
|
| Price/Net Operating Revenue |
6.22 |
6.63 |
8.32 |
5.27 |
3.02 |
|
| Earnings Yield |
0.02 |
0.01 |
0.01 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
