| Key Financial Ratios of Chembond Material Technologies (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.12 |
4.71 |
10.11 |
10.81 |
226.45 |
|
| Diluted EPS (Rs.) |
4.12 |
4.71 |
10.11 |
10.81 |
223.00 |
|
| Cash EPS (Rs.) |
6.20 |
6.85 |
12.24 |
12.83 |
229.83 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
170.76 |
170.69 |
167.90 |
159.41 |
293.87 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
170.76 |
170.69 |
167.90 |
159.41 |
293.87 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
1.85 |
1.65 |
9.00 |
|
| Revenue from Operations/Share (Rs.) |
43.53 |
116.22 |
172.64 |
162.55 |
322.00 |
|
| PBDIT/Share (Rs.) |
6.06 |
7.61 |
13.00 |
15.38 |
50.53 |
|
| PBIT/Share (Rs.) |
3.98 |
5.47 |
10.86 |
13.34 |
46.52 |
|
| PBT/Share (Rs.) |
3.95 |
5.25 |
10.46 |
12.86 |
277.25 |
|
| Net Profit/Share (Rs.) |
4.12 |
4.71 |
10.11 |
10.79 |
225.81 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.92 |
6.54 |
7.52 |
9.46 |
15.69 |
|
| PBIT Margin (%) |
9.14 |
4.70 |
6.29 |
8.20 |
14.44 |
|
| PBT Margin (%) |
9.06 |
4.51 |
6.05 |
7.91 |
86.10 |
|
| Net Profit Margin (%) |
9.46 |
4.05 |
5.85 |
6.64 |
70.12 |
|
| Return on Networth / Equity (%) |
2.41 |
2.75 |
6.02 |
6.77 |
76.84 |
|
| Return on Capital Employed (%) |
2.31 |
3.16 |
6.36 |
6.57 |
75.64 |
|
| Return on Assets (%) |
2.31 |
2.53 |
4.85 |
5.29 |
60.55 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.02 |
0.03 |
0.04 |
|
| Asset Turnover Ratio (%) |
24.42 |
62.45 |
82.95 |
79.72 |
86.35 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
7.73 |
4.33 |
1.61 |
2.70 |
2.48 |
|
| Quick Ratio (X) |
7.19 |
3.86 |
1.24 |
2.26 |
2.08 |
|
| Inventory Turnover Ratio (X) |
12.63 |
18.55 |
12.26 |
9.31 |
10.64 |
|
| Dividend Payout Ratio (NP) (%) |
97.07 |
39.29 |
16.32 |
15.28 |
3.97 |
|
| Dividend Payout Ratio (CP) (%) |
64.50 |
27.01 |
13.47 |
12.85 |
3.90 |
|
| Earnings Retention Ratio (%) |
2.93 |
60.71 |
83.68 |
84.72 |
96.03 |
|
| Cash Earnings Retention Ratio (%) |
35.50 |
72.99 |
86.53 |
87.15 |
96.10 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
197.17 |
427.54 |
409.44 |
251.21 |
282.26 |
|
| EV/Net Operating Revenue (X) |
3.37 |
2.74 |
1.76 |
1.15 |
1.31 |
|
| EV/EBITDA (X) |
24.18 |
41.79 |
23.42 |
12.15 |
8.34 |
|
| MarketCap/Net Operating Revenue (X) |
3.38 |
2.75 |
1.78 |
1.13 |
1.30 |
|
| Retention Ratios (%) |
2.92 |
60.70 |
83.67 |
84.71 |
96.02 |
|
| Price/BV (X) |
0.86 |
1.87 |
1.83 |
1.15 |
1.42 |
|
| Price/Net Operating Revenue |
3.38 |
2.75 |
1.78 |
1.13 |
1.30 |
|
| Earnings Yield |
0.03 |
0.01 |
0.03 |
0.06 |
0.54 |
|
Source : Dion Global Solutions Limited
