| Key Financial Ratios of Chembond Material Technologies (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
8.38 |
5.89 |
5.46 |
10.44 |
10.15 |
|
| Diluted EPS (Rs.) |
8.17 |
5.72 |
5.44 |
10.44 |
10.15 |
|
| Cash EPS (Rs.) |
12.53 |
8.78 |
7.95 |
12.62 |
12.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
78.01 |
72.69 |
69.68 |
63.79 |
53.15 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
78.01 |
73.50 |
70.52 |
64.70 |
54.09 |
|
| Dividend / Share(Rs.) |
3.00 |
3.00 |
2.85 |
2.35 |
2.15 |
|
| Revenue from Operations/Share (Rs.) |
325.43 |
305.63 |
261.95 |
238.93 |
207.92 |
|
| PBDIT/Share (Rs.) |
16.87 |
13.62 |
13.41 |
18.51 |
18.62 |
|
| PBIT/Share (Rs.) |
12.72 |
10.74 |
10.68 |
16.33 |
16.76 |
|
| PBT/Share (Rs.) |
8.61 |
6.17 |
6.30 |
12.59 |
12.83 |
|
| Net Profit/Share (Rs.) |
8.38 |
5.89 |
5.22 |
10.44 |
10.15 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.18 |
4.45 |
5.11 |
7.74 |
8.95 |
|
| PBIT Margin (%) |
3.90 |
3.51 |
4.07 |
6.83 |
8.05 |
|
| PBT Margin (%) |
2.64 |
2.01 |
2.40 |
5.27 |
6.16 |
|
| Net Profit Margin (%) |
2.57 |
1.92 |
1.99 |
4.37 |
4.88 |
|
| Return on Networth / Equity (%) |
10.74 |
8.10 |
7.49 |
16.37 |
19.09 |
|
| Return on Capital Employed (%) |
9.77 |
6.33 |
5.83 |
12.34 |
14.13 |
|
| Return on Assets (%) |
4.52 |
3.03 |
3.09 |
6.82 |
8.26 |
|
| Total Debt/Equity (X) |
0.36 |
0.46 |
0.46 |
0.43 |
0.39 |
|
| Asset Turnover Ratio (%) |
175.79 |
157.65 |
155.19 |
156.16 |
169.31 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.95 |
1.01 |
1.07 |
1.10 |
1.30 |
|
| Quick Ratio (X) |
0.63 |
0.62 |
0.60 |
0.61 |
0.75 |
|
| Inventory Turnover Ratio (X) |
10.06 |
7.88 |
7.05 |
7.06 |
7.43 |
|
| Dividend Payout Ratio (NP) (%) |
35.78 |
50.91 |
54.58 |
22.50 |
21.18 |
|
| Dividend Payout Ratio (CP) (%) |
23.94 |
34.18 |
35.83 |
18.61 |
17.89 |
|
| Earnings Retention Ratio (%) |
64.22 |
49.09 |
45.42 |
77.50 |
78.82 |
|
| Cash Earnings Retention Ratio (%) |
76.06 |
65.82 |
64.17 |
81.39 |
82.11 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
243.03 |
109.29 |
117.40 |
130.06 |
136.08 |
|
| EV/Net Operating Revenue (X) |
1.12 |
0.54 |
0.67 |
0.86 |
1.03 |
|
| EV/EBITDA (X) |
21.63 |
12.05 |
13.15 |
11.05 |
11.49 |
|
| MarketCap/Net Operating Revenue (X) |
1.05 |
0.44 |
0.56 |
0.76 |
0.94 |
|
| Retention Ratios (%) |
64.21 |
49.08 |
45.41 |
77.49 |
78.81 |
|
| Price/BV (X) |
4.38 |
1.83 |
2.10 |
2.85 |
3.66 |
|
| Price/Net Operating Revenue |
1.05 |
0.44 |
0.56 |
0.76 |
0.94 |
|
| Earnings Yield |
0.02 |
0.04 |
0.04 |
0.06 |
0.05 |
|
Source : Dion Global Solutions Limited
