| Key Financial Ratios of Chembond Material Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
13.06 |
33.02 |
18.36 |
10.35 |
15.13 |
|
| Diluted EPS (Rs.) |
13.06 |
33.02 |
18.36 |
10.35 |
15.13 |
|
| Cash EPS (Rs.) |
15.03 |
37.08 |
21.77 |
13.73 |
18.56 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
116.12 |
269.75 |
240.37 |
226.99 |
218.95 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
116.12 |
269.75 |
240.37 |
226.99 |
218.95 |
|
| Revenue from Operations/Share (Rs.) |
149.69 |
343.53 |
327.51 |
259.82 |
204.08 |
|
| PBDIT/Share (Rs.) |
15.76 |
49.51 |
29.16 |
19.11 |
24.91 |
|
| PBIT/Share (Rs.) |
13.79 |
45.39 |
25.81 |
15.78 |
21.53 |
|
| PBT/Share (Rs.) |
14.47 |
44.51 |
25.04 |
15.27 |
21.21 |
|
| Net Profit/Share (Rs.) |
13.06 |
32.95 |
18.42 |
10.40 |
15.18 |
|
| NP After MI And SOA / Share (Rs.) |
13.06 |
33.02 |
18.41 |
10.35 |
15.13 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
10.53 |
14.41 |
8.90 |
7.35 |
12.20 |
|
| PBIT Margin (%) |
9.21 |
13.21 |
7.88 |
6.07 |
10.54 |
|
| PBT Margin (%) |
9.66 |
12.95 |
7.64 |
5.87 |
10.39 |
|
| Net Profit Margin (%) |
8.72 |
9.59 |
5.62 |
4.00 |
7.43 |
|
| NP After MI And SOA Margin (%) |
8.72 |
9.61 |
5.62 |
3.98 |
7.41 |
|
| Return on Networth/Equity (%) |
11.24 |
12.28 |
7.69 |
4.57 |
6.93 |
|
| Return on Capital Employed (%) |
11.87 |
16.71 |
10.68 |
6.91 |
9.76 |
|
| Return on Assets (%) |
8.70 |
9.93 |
6.16 |
3.85 |
5.74 |
|
| Total Debt/Equity (X) |
0.02 |
0.02 |
0.02 |
0.00 |
0.01 |
|
| Asset Turnover Ratio (%) |
0.62 |
1.09 |
0.17 |
0.15 |
77.50 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.23 |
3.07 |
2.73 |
3.59 |
3.17 |
|
| Quick Ratio (X) |
1.87 |
2.67 |
2.29 |
2.96 |
2.66 |
|
| Inventory Turnover Ratio (X) |
8.16 |
6.11 |
0.97 |
1.13 |
9.36 |
|
| Dividend Payout Ratio (NP) (%) |
26.80 |
9.08 |
27.15 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
23.28 |
8.07 |
22.97 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
73.20 |
90.92 |
72.85 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
76.72 |
91.93 |
77.03 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
33.23 |
56.59 |
37.66 |
37.30 |
68.62 |
|
| Interest Coverage Ratios (Post Tax) (%) |
33.23 |
56.59 |
37.66 |
37.30 |
68.62 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
668.58 |
612.05 |
328.75 |
224.11 |
233.11 |
|
| EV/Net Operating Revenue (X) |
3.32 |
1.32 |
0.75 |
0.64 |
0.85 |
|
| EV/EBITDA (X) |
31.54 |
9.19 |
8.38 |
8.72 |
6.96 |
|
| MarketCap/Net Operating Revenue (X) |
3.38 |
1.39 |
0.77 |
0.69 |
0.93 |
|
| Retention Ratios (%) |
73.19 |
90.91 |
72.84 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.35 |
1.78 |
1.06 |
0.79 |
0.87 |
|
| Price/Net Operating Revenue |
3.38 |
1.39 |
0.77 |
0.69 |
0.93 |
|
| Earnings Yield |
0.03 |
0.07 |
0.07 |
0.06 |
0.08 |
|
Source : Dion Global Solutions Limited
