| Key Financial Ratios of Chembond Material Technologies (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.39 |
12.88 |
16.34 |
14.40 |
230.08 |
|
| Diluted EPS (Rs.) |
1.39 |
12.88 |
16.34 |
14.40 |
226.58 |
|
| Cash EPS (Rs.) |
5.53 |
17.90 |
20.58 |
19.83 |
238.93 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
203.69 |
197.42 |
185.92 |
183.85 |
329.22 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
203.69 |
197.42 |
185.92 |
183.85 |
329.22 |
|
| Revenue from Operations/Share (Rs.) |
199.32 |
224.05 |
243.51 |
216.23 |
404.74 |
|
| PBDIT/Share (Rs.) |
9.68 |
21.88 |
24.68 |
26.17 |
66.44 |
|
| PBIT/Share (Rs.) |
6.45 |
18.73 |
21.63 |
23.33 |
61.15 |
|
| PBT/Share (Rs.) |
5.87 |
18.15 |
20.75 |
22.47 |
290.94 |
|
| Net Profit/Share (Rs.) |
2.29 |
14.75 |
17.52 |
17.00 |
233.64 |
|
| NP After MI And SOA / Share (Rs.) |
1.39 |
12.88 |
16.34 |
14.37 |
229.44 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
4.85 |
9.76 |
10.13 |
12.10 |
16.41 |
|
| PBIT Margin (%) |
3.23 |
8.35 |
8.88 |
10.79 |
15.10 |
|
| PBT Margin (%) |
2.94 |
8.09 |
8.52 |
10.39 |
71.88 |
|
| Net Profit Margin (%) |
1.15 |
6.58 |
7.19 |
7.86 |
57.72 |
|
| NP After MI And SOA Margin (%) |
0.69 |
5.74 |
6.70 |
6.64 |
56.68 |
|
| Return on Networth/Equity (%) |
0.69 |
6.62 |
8.84 |
8.40 |
74.43 |
|
| Return on Capital Employed (%) |
3.14 |
9.42 |
11.47 |
12.34 |
68.43 |
|
| Return on Assets (%) |
0.58 |
5.37 |
6.75 |
6.02 |
53.19 |
|
| Total Debt/Equity (X) |
0.01 |
0.03 |
0.04 |
0.04 |
0.05 |
|
| Asset Turnover Ratio (%) |
83.22 |
93.50 |
100.71 |
90.70 |
93.84 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
3.50 |
3.08 |
2.13 |
2.94 |
2.65 |
|
| Quick Ratio (X) |
2.91 |
2.63 |
1.79 |
2.52 |
2.30 |
|
| Inventory Turnover Ratio (X) |
9.81 |
12.19 |
13.35 |
10.38 |
11.86 |
|
| Dividend Payout Ratio (NP) (%) |
287.21 |
14.36 |
10.09 |
0.00 |
3.91 |
|
| Dividend Payout Ratio (CP) (%) |
86.47 |
11.53 |
8.50 |
0.00 |
3.82 |
|
| Earnings Retention Ratio (%) |
-187.21 |
85.64 |
89.91 |
0.00 |
96.09 |
|
| Cash Earnings Retention Ratio (%) |
13.53 |
88.47 |
91.50 |
0.00 |
96.18 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
11.08 |
32.21 |
24.60 |
26.90 |
22.58 |
|
| Interest Coverage Ratios (Post Tax) (%) |
11.08 |
32.21 |
24.60 |
26.90 |
22.58 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
193.26 |
427.72 |
405.46 |
258.68 |
287.47 |
|
| EV/Net Operating Revenue (X) |
0.72 |
1.42 |
1.24 |
0.89 |
1.06 |
|
| EV/EBITDA (X) |
14.84 |
14.53 |
12.22 |
7.35 |
6.46 |
|
| MarketCap/Net Operating Revenue (X) |
0.74 |
1.43 |
1.26 |
0.85 |
1.03 |
|
| Retention Ratios (%) |
-187.21 |
85.63 |
89.90 |
0.00 |
96.08 |
|
| Price/BV (X) |
0.74 |
1.64 |
1.66 |
1.07 |
1.35 |
|
| Price/Net Operating Revenue |
0.74 |
1.43 |
1.26 |
0.85 |
1.03 |
|
| Earnings Yield |
0.01 |
0.04 |
0.05 |
0.08 |
0.55 |
|
Source : Dion Global Solutions Limited
