| Key Financial Ratios of Chembond Material Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.81 |
5.38 |
2.61 |
6.53 |
7.18 |
|
| Diluted EPS (Rs.) |
12.81 |
5.38 |
2.61 |
6.53 |
7.18 |
|
| Cash EPS (Rs.) |
14.75 |
7.21 |
4.76 |
8.51 |
9.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
121.95 |
182.12 |
179.80 |
182.19 |
177.94 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
121.95 |
182.12 |
179.80 |
182.19 |
177.94 |
|
| Dividend / Share(Rs.) |
1.75 |
3.50 |
3.00 |
5.00 |
2.25 |
|
| Revenue from Operations/Share (Rs.) |
127.31 |
39.11 |
37.82 |
34.33 |
31.26 |
|
| PBDIT/Share (Rs.) |
15.12 |
8.45 |
5.25 |
10.17 |
11.54 |
|
| PBIT/Share (Rs.) |
13.19 |
6.62 |
3.43 |
8.16 |
9.46 |
|
| PBT/Share (Rs.) |
14.27 |
6.57 |
3.39 |
8.13 |
9.41 |
|
| Net Profit/Share (Rs.) |
12.81 |
5.38 |
2.94 |
6.50 |
7.19 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.88 |
21.60 |
13.87 |
29.62 |
36.93 |
|
| PBIT Margin (%) |
10.35 |
16.93 |
9.08 |
23.77 |
30.25 |
|
| PBT Margin (%) |
11.20 |
16.79 |
8.95 |
23.67 |
30.09 |
|
| Net Profit Margin (%) |
10.06 |
13.76 |
7.78 |
18.93 |
23.01 |
|
| Return on Networth / Equity (%) |
10.50 |
2.95 |
1.63 |
3.56 |
4.04 |
|
| Return on Capital Employed (%) |
10.80 |
3.62 |
1.90 |
4.46 |
5.27 |
|
| Return on Assets (%) |
8.53 |
2.80 |
1.56 |
3.43 |
3.85 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.74 |
0.21 |
0.20 |
0.18 |
16.75 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.66 |
5.52 |
6.39 |
9.91 |
7.45 |
|
| Quick Ratio (X) |
2.26 |
5.29 |
6.11 |
9.58 |
7.05 |
|
| Inventory Turnover Ratio (X) |
19.52 |
7.01 |
6.12 |
5.37 |
10.61 |
|
| Dividend Payout Ratio (NP) (%) |
27.32 |
55.74 |
169.83 |
34.60 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
23.73 |
41.60 |
105.09 |
26.44 |
0.00 |
|
| Earnings Retention Ratio (%) |
72.68 |
44.26 |
-69.83 |
65.40 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
76.27 |
58.40 |
-5.09 |
73.56 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
666.35 |
633.98 |
332.06 |
239.38 |
253.58 |
|
| EV/Net Operating Revenue (X) |
3.89 |
12.05 |
6.53 |
5.19 |
6.03 |
|
| EV/EBITDA (X) |
32.76 |
55.78 |
47.05 |
17.50 |
16.33 |
|
| MarketCap/Net Operating Revenue (X) |
3.97 |
12.25 |
6.70 |
5.21 |
6.08 |
|
| Retention Ratios (%) |
72.67 |
44.25 |
-69.83 |
65.39 |
0.00 |
|
| Price/BV (X) |
4.14 |
2.63 |
1.41 |
0.98 |
1.07 |
|
| Price/Net Operating Revenue |
3.97 |
12.25 |
6.70 |
5.21 |
6.08 |
|
| Earnings Yield |
0.03 |
0.01 |
0.01 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
