| Profit & Loss account of Ceinsys Tech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
399.73 |
205.68 |
167.04 |
196.20 |
185.23 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
399.73 |
205.68 |
167.04 |
196.20 |
185.23 |
|
| Total Operating Revenues |
399.73 |
205.68 |
167.04 |
196.20 |
185.23 |
|
| Other Income |
25.87 |
2.38 |
1.06 |
1.31 |
2.18 |
|
| Total Revenue |
425.60 |
208.06 |
168.11 |
197.51 |
187.41 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
35.47 |
30.09 |
30.31 |
22.68 |
16.59 |
|
| Operating And Direct Expenses |
0.00 |
40.94 |
38.74 |
96.64 |
105.18 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.12 |
0.12 |
-0.14 |
-0.19 |
0.69 |
|
| Employee Benefit Expenses |
97.50 |
54.42 |
53.74 |
32.16 |
28.81 |
|
| Finance Costs |
2.29 |
5.56 |
8.35 |
9.23 |
11.72 |
|
| Depreciation And Amortisation Expenses |
5.63 |
3.94 |
2.87 |
2.91 |
3.37 |
|
| Other Expenses |
173.78 |
38.17 |
25.44 |
22.94 |
17.83 |
|
| Total Expenses |
314.79 |
173.25 |
159.33 |
186.37 |
184.20 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
110.81 |
34.81 |
8.78 |
11.14 |
3.21 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
110.81 |
34.81 |
8.78 |
11.14 |
3.21 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
29.43 |
11.93 |
2.90 |
4.88 |
2.01 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-1.70 |
-0.63 |
-1.33 |
-1.54 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.15 |
-0.08 |
-0.03 |
|
| Total Tax Expenses |
29.43 |
10.23 |
2.42 |
3.47 |
0.44 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
81.38 |
24.58 |
6.36 |
7.67 |
2.77 |
|
| Profit/Loss From Continuing Operations |
81.38 |
24.58 |
6.36 |
7.67 |
2.77 |
|
| Profit/Loss For The Period |
81.38 |
24.58 |
6.36 |
7.67 |
2.77 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
48.09 |
15.82 |
4.12 |
6.55 |
2.49 |
|
| Diluted EPS (Rs.) |
45.39 |
15.23 |
4.12 |
6.55 |
2.49 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
3.09 |
3.47 |
2.50 |
2.78 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
35.00 |
25.00 |
20.00 |
23.00 |
23.00 |
|
Source : Dion Global Solutions Limited
