| Profit & Loss account of Camson Bio Technologies (in Rs. Cr.) |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
4.98 |
19.31 |
10.35 |
25.40 |
169.38 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
4.98 |
19.31 |
10.35 |
25.40 |
169.38 |
|
| Total Operating Revenues |
4.98 |
19.31 |
10.35 |
25.40 |
169.38 |
|
| Other Income |
3.20 |
1.30 |
3.94 |
1.16 |
6.35 |
|
| Total Revenue |
8.18 |
20.61 |
14.29 |
26.56 |
175.73 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
11.84 |
13.33 |
0.94 |
5.75 |
11.69 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
25.97 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
22.43 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
3.33 |
-5.63 |
1.54 |
-0.91 |
16.34 |
|
| Employee Benefit Expenses |
2.96 |
5.05 |
5.95 |
9.92 |
12.94 |
|
| Finance Costs |
1.14 |
5.36 |
6.51 |
4.99 |
4.09 |
|
| Depreciation And Amortisation Expenses |
6.97 |
7.19 |
7.44 |
21.72 |
13.40 |
|
| Other Expenses |
3.24 |
6.53 |
15.14 |
25.02 |
63.83 |
|
| Total Expenses |
29.48 |
31.82 |
37.51 |
66.49 |
170.69 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-21.31 |
-11.22 |
-23.22 |
-39.93 |
5.05 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-21.31 |
-11.22 |
-23.22 |
-39.93 |
5.05 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
-0.59 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
-2.96 |
1.97 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
-0.17 |
0.87 |
0.00 |
|
| Total Tax Expenses |
0.59 |
0.00 |
-0.17 |
-2.09 |
1.97 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-21.90 |
-11.22 |
-23.05 |
-37.83 |
3.08 |
|
| Profit/Loss From Continuing Operations |
-21.90 |
-11.22 |
-23.05 |
-37.83 |
3.08 |
|
| Profit/Loss For The Period |
-21.90 |
-11.22 |
-23.05 |
-37.83 |
3.08 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-7.30 |
-3.68 |
-7.64 |
-12.61 |
1.07 |
|
| Diluted EPS (Rs.) |
-7.30 |
-3.68 |
-7.64 |
-12.61 |
1.07 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
