| Profit & Loss account of Axiscades Technologies (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
226.59 |
225.19 |
232.58 |
234.86 |
235.04 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
226.59 |
225.19 |
232.58 |
234.86 |
235.04 |
|
| Total Operating Revenues |
232.11 |
225.19 |
232.58 |
234.86 |
235.04 |
|
| Other Income |
2.64 |
1.61 |
6.94 |
6.48 |
2.96 |
|
| Total Revenue |
234.75 |
226.80 |
239.52 |
241.34 |
238.00 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
8.50 |
16.79 |
19.50 |
19.98 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
144.65 |
143.91 |
145.34 |
138.12 |
122.31 |
|
| Finance Costs |
18.93 |
16.68 |
7.20 |
1.70 |
1.79 |
|
| Depreciation And Amortisation Expenses |
13.47 |
9.07 |
13.70 |
9.93 |
9.25 |
|
| Other Expenses |
50.19 |
60.27 |
61.63 |
51.45 |
64.48 |
|
| Total Expenses |
235.76 |
246.72 |
247.37 |
221.19 |
197.83 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-1.00 |
-19.92 |
-7.85 |
20.14 |
40.17 |
|
| Exceptional Items |
0.00 |
14.51 |
-2.99 |
-0.45 |
-0.59 |
|
| Profit/Loss Before Tax |
-1.00 |
-5.41 |
-10.84 |
19.69 |
39.58 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.61 |
0.00 |
1.56 |
7.54 |
13.19 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
2.87 |
-1.42 |
-3.58 |
-0.76 |
0.11 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.59 |
0.00 |
0.00 |
|
| Total Tax Expenses |
3.48 |
-1.42 |
-1.42 |
6.78 |
13.30 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-4.48 |
-3.99 |
-9.42 |
12.91 |
26.28 |
|
| Profit/Loss From Continuing Operations |
-4.48 |
-3.99 |
-9.42 |
12.91 |
26.28 |
|
| Profit/Loss For The Period |
-4.48 |
-3.99 |
-9.42 |
12.91 |
26.28 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-1.19 |
-1.06 |
-2.49 |
3.42 |
9.67 |
|
| Diluted EPS (Rs.) |
-1.19 |
-1.06 |
-2.49 |
3.42 |
9.67 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
