| Profit & Loss account of Axiscades Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
397.98 |
353.02 |
283.15 |
181.98 |
129.32 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
397.98 |
353.02 |
283.15 |
181.98 |
129.32 |
|
| Total Operating Revenues |
397.98 |
353.02 |
283.15 |
181.98 |
129.32 |
|
| Other Income |
14.13 |
4.84 |
1.55 |
2.05 |
5.85 |
|
| Total Revenue |
412.11 |
357.86 |
284.70 |
184.03 |
135.17 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.72 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
237.77 |
233.27 |
172.93 |
114.04 |
87.51 |
|
| Finance Costs |
30.80 |
54.09 |
33.42 |
11.72 |
15.01 |
|
| Depreciation And Amortisation Expenses |
17.60 |
14.42 |
10.94 |
9.51 |
12.03 |
|
| Other Expenses |
92.51 |
62.25 |
69.42 |
52.71 |
38.33 |
|
| Total Expenses |
379.41 |
364.03 |
286.71 |
187.98 |
152.87 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
32.70 |
-6.17 |
-2.01 |
-3.95 |
-17.71 |
|
| Exceptional Items |
-1.52 |
0.00 |
-16.65 |
7.50 |
-46.45 |
|
| Profit/Loss Before Tax |
31.18 |
-6.17 |
-18.66 |
3.55 |
-64.16 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-9.42 |
0.37 |
1.46 |
1.40 |
0.97 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-2.57 |
3.11 |
-0.93 |
-1.88 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
-3.41 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-9.42 |
-2.20 |
1.17 |
0.48 |
-0.91 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
40.59 |
-3.97 |
-19.83 |
3.08 |
-63.25 |
|
| Profit/Loss From Continuing Operations |
40.59 |
-3.97 |
-19.83 |
3.08 |
-63.25 |
|
| Profit/Loss For The Period |
40.59 |
-3.97 |
-19.83 |
3.08 |
-63.25 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.62 |
-1.02 |
-5.21 |
0.81 |
-16.75 |
|
| Diluted EPS (Rs.) |
9.33 |
-1.02 |
-5.21 |
0.80 |
-16.75 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
