| Profit & Loss account of Axiscades Technologies (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
188.45 |
181.09 |
54.54 |
47.18 |
37.16 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
188.45 |
181.09 |
54.54 |
47.18 |
37.16 |
|
| Total Operating Revenues |
188.45 |
181.09 |
54.54 |
47.18 |
37.16 |
|
| Other Income |
1.12 |
2.04 |
0.23 |
1.04 |
0.35 |
|
| Total Revenue |
189.57 |
183.13 |
54.77 |
48.22 |
37.50 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
104.52 |
102.20 |
26.01 |
24.09 |
18.42 |
|
| Finance Costs |
2.30 |
3.44 |
1.30 |
1.84 |
1.66 |
|
| Depreciation And Amortisation Expenses |
8.04 |
7.04 |
2.39 |
1.27 |
1.06 |
|
| Other Expenses |
54.52 |
60.11 |
15.35 |
13.42 |
10.13 |
|
| Total Expenses |
169.39 |
172.80 |
45.06 |
40.62 |
31.28 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
20.18 |
10.33 |
9.71 |
7.61 |
6.23 |
|
| Exceptional Items |
-2.97 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
17.21 |
10.33 |
9.71 |
7.61 |
6.23 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
4.86 |
3.64 |
3.39 |
1.52 |
0.13 |
|
| Less: MAT Credit Entitlement |
0.00 |
1.15 |
0.00 |
1.46 |
0.13 |
|
| Deferred Tax |
1.02 |
1.69 |
-1.08 |
-0.04 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
-2.05 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
5.89 |
2.13 |
2.31 |
0.02 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
11.32 |
8.20 |
7.40 |
7.59 |
6.23 |
|
| Profit/Loss From Continuing Operations |
11.32 |
8.20 |
7.40 |
7.59 |
6.23 |
|
| Profit/Loss For The Period |
11.32 |
8.20 |
7.40 |
7.59 |
6.23 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.49 |
4.11 |
3.71 |
3.80 |
3.12 |
|
| Diluted EPS (Rs.) |
4.49 |
3.02 |
3.71 |
3.80 |
3.12 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
