| Key Financial Ratios of Atul Auto (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
18.49 |
27.16 |
23.62 |
24.77 |
16.11 |
|
| Diluted EPS (Rs.) |
18.49 |
27.16 |
23.62 |
24.77 |
16.11 |
|
| Cash EPS (Rs.) |
20.60 |
31.24 |
27.09 |
26.30 |
22.48 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
54.03 |
84.32 |
66.32 |
74.31 |
66.33 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
54.03 |
84.32 |
66.32 |
74.31 |
66.33 |
|
| Dividend / Share(Rs.) |
5.00 |
7.50 |
6.00 |
5.00 |
4.00 |
|
| Revenue from Operations/Share (Rs.) |
219.91 |
383.90 |
324.73 |
395.93 |
332.06 |
|
| PBDIT/Share (Rs.) |
28.46 |
43.11 |
37.54 |
37.29 |
32.96 |
|
| PBIT/Share (Rs.) |
25.97 |
38.46 |
33.58 |
31.64 |
25.97 |
|
| PBT/Share (Rs.) |
26.44 |
38.15 |
33.22 |
30.80 |
22.96 |
|
| Net Profit/Share (Rs.) |
18.10 |
26.59 |
23.13 |
20.66 |
15.49 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.94 |
11.23 |
11.56 |
9.41 |
9.92 |
|
| PBIT Margin (%) |
11.81 |
10.01 |
10.34 |
7.99 |
7.82 |
|
| PBT Margin (%) |
12.02 |
9.93 |
10.22 |
7.77 |
6.91 |
|
| Net Profit Margin (%) |
8.23 |
6.92 |
7.12 |
5.21 |
4.66 |
|
| Return on Networth / Equity (%) |
33.51 |
31.53 |
34.88 |
27.79 |
23.35 |
|
| Return on Capital Employed (%) |
32.00 |
29.54 |
31.77 |
37.66 |
30.94 |
|
| Return on Assets (%) |
22.86 |
20.60 |
21.08 |
16.13 |
12.62 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.07 |
0.07 |
|
| Asset Turnover Ratio (%) |
277.75 |
297.46 |
295.92 |
309.25 |
270.63 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.76 |
1.94 |
1.69 |
1.48 |
1.22 |
|
| Quick Ratio (X) |
1.25 |
1.41 |
1.13 |
0.59 |
0.41 |
|
| Inventory Turnover Ratio (X) |
18.95 |
18.41 |
15.86 |
10.02 |
10.54 |
|
| Dividend Payout Ratio (NP) (%) |
27.04 |
27.61 |
25.39 |
23.45 |
24.82 |
|
| Dividend Payout Ratio (CP) (%) |
23.77 |
23.50 |
21.68 |
18.42 |
17.10 |
|
| Earnings Retention Ratio (%) |
72.96 |
72.39 |
74.61 |
76.55 |
75.18 |
|
| Cash Earnings Retention Ratio (%) |
76.23 |
76.50 |
78.32 |
81.58 |
82.90 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,217.46 |
357.82 |
127.75 |
85.71 |
70.74 |
|
| EV/Net Operating Revenue (X) |
2.47 |
0.83 |
0.35 |
0.29 |
0.35 |
|
| EV/EBITDA (X) |
19.09 |
7.41 |
3.04 |
3.05 |
3.53 |
|
| MarketCap/Net Operating Revenue (X) |
2.53 |
0.94 |
0.46 |
0.29 |
0.35 |
|
| Retention Ratios (%) |
72.95 |
72.38 |
74.60 |
76.54 |
75.17 |
|
| Price/BV (X) |
10.28 |
4.27 |
2.23 |
1.54 |
1.75 |
|
| Price/Net Operating Revenue |
2.53 |
0.94 |
0.46 |
0.29 |
0.35 |
|
| Earnings Yield |
0.03 |
0.07 |
0.16 |
0.18 |
0.13 |
|
Source : Dion Global Solutions Limited
