| Key Financial Ratios of Atul Auto (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
24.00 |
24.21 |
21.05 |
16.88 |
21.60 |
|
| Diluted EPS (Rs.) |
24.00 |
24.21 |
21.05 |
16.88 |
21.60 |
|
| Cash EPS (Rs.) |
26.80 |
26.73 |
23.45 |
19.29 |
23.51 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
138.22 |
117.85 |
99.98 |
83.97 |
68.99 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
138.22 |
117.85 |
99.98 |
83.97 |
68.99 |
|
| Dividend / Share(Rs.) |
1.50 |
4.00 |
5.25 |
4.25 |
5.25 |
|
| Revenue from Operations/Share (Rs.) |
285.02 |
303.86 |
253.37 |
216.62 |
236.98 |
|
| PBDIT/Share (Rs.) |
33.94 |
40.26 |
34.23 |
28.24 |
34.63 |
|
| PBIT/Share (Rs.) |
31.02 |
37.74 |
31.83 |
25.83 |
32.27 |
|
| PBT/Share (Rs.) |
30.55 |
37.35 |
31.64 |
25.57 |
31.92 |
|
| Net Profit/Share (Rs.) |
23.88 |
24.21 |
21.05 |
16.88 |
21.15 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.90 |
13.25 |
13.51 |
13.03 |
14.61 |
|
| PBIT Margin (%) |
10.88 |
12.42 |
12.56 |
11.92 |
13.61 |
|
| PBT Margin (%) |
10.71 |
12.29 |
12.48 |
11.80 |
13.46 |
|
| Net Profit Margin (%) |
8.37 |
7.96 |
8.30 |
7.79 |
8.92 |
|
| Return on Networth / Equity (%) |
17.27 |
20.54 |
21.05 |
20.10 |
30.65 |
|
| Return on Capital Employed (%) |
22.13 |
31.37 |
31.06 |
29.73 |
29.61 |
|
| Return on Assets (%) |
13.93 |
15.02 |
15.43 |
15.10 |
21.39 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
166.38 |
188.62 |
185.75 |
193.76 |
239.74 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.98 |
2.11 |
2.56 |
2.63 |
2.09 |
|
| Quick Ratio (X) |
1.27 |
1.47 |
1.94 |
1.97 |
1.52 |
|
| Inventory Turnover Ratio (X) |
13.02 |
11.61 |
12.08 |
13.12 |
15.29 |
|
| Dividend Payout Ratio (NP) (%) |
11.50 |
21.68 |
20.19 |
31.09 |
24.30 |
|
| Dividend Payout Ratio (CP) (%) |
10.25 |
19.64 |
18.12 |
27.21 |
21.86 |
|
| Earnings Retention Ratio (%) |
88.50 |
78.32 |
79.81 |
68.91 |
75.70 |
|
| Cash Earnings Retention Ratio (%) |
89.75 |
80.36 |
81.88 |
72.79 |
78.14 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
307.98 |
738.07 |
951.04 |
978.49 |
1,150.87 |
|
| EV/Net Operating Revenue (X) |
0.49 |
1.11 |
1.71 |
2.06 |
2.17 |
|
| EV/EBITDA (X) |
4.14 |
8.35 |
12.66 |
15.79 |
14.83 |
|
| MarketCap/Net Operating Revenue (X) |
0.50 |
1.13 |
1.74 |
2.15 |
2.19 |
|
| Retention Ratios (%) |
88.49 |
78.31 |
79.80 |
68.90 |
75.69 |
|
| Price/BV (X) |
1.02 |
2.92 |
4.42 |
5.54 |
7.53 |
|
| Price/Net Operating Revenue |
0.50 |
1.13 |
1.74 |
2.15 |
2.19 |
|
| Earnings Yield |
0.17 |
0.07 |
0.05 |
0.04 |
0.04 |
|
Source : Dion Global Solutions Limited
