| Key Financial Ratios of Atul Auto (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.47 |
5.09 |
2.00 |
-11.33 |
-5.00 |
|
| Diluted EPS (Rs.) |
12.47 |
5.09 |
2.00 |
-11.33 |
-5.00 |
|
| Cash EPS (Rs.) |
17.94 |
10.35 |
7.54 |
-7.08 |
-1.66 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
156.84 |
144.52 |
138.49 |
122.51 |
133.65 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
156.84 |
144.52 |
138.49 |
122.51 |
133.65 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
232.69 |
173.05 |
198.79 |
133.92 |
134.87 |
|
| PBDIT/Share (Rs.) |
22.36 |
12.51 |
10.85 |
-8.73 |
-2.63 |
|
| PBIT/Share (Rs.) |
16.90 |
7.01 |
5.15 |
-12.99 |
-5.62 |
|
| PBT/Share (Rs.) |
16.72 |
6.42 |
2.50 |
-14.81 |
-6.02 |
|
| Net Profit/Share (Rs.) |
12.47 |
4.85 |
1.84 |
-11.34 |
-4.65 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.61 |
7.22 |
5.45 |
-6.52 |
-1.94 |
|
| PBIT Margin (%) |
7.26 |
4.05 |
2.59 |
-9.69 |
-4.16 |
|
| PBT Margin (%) |
7.18 |
3.71 |
1.25 |
-11.05 |
-4.46 |
|
| Net Profit Margin (%) |
5.35 |
2.80 |
0.92 |
-8.46 |
-3.44 |
|
| Return on Networth / Equity (%) |
7.95 |
3.35 |
1.33 |
-9.25 |
-3.47 |
|
| Return on Capital Employed (%) |
10.35 |
4.77 |
3.43 |
-8.52 |
-3.98 |
|
| Return on Assets (%) |
6.40 |
2.86 |
0.99 |
-5.93 |
-2.67 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.11 |
0.30 |
0.05 |
|
| Asset Turnover Ratio (%) |
1.28 |
1.05 |
1.10 |
0.73 |
77.72 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.18 |
2.29 |
1.46 |
1.05 |
1.53 |
|
| Quick Ratio (X) |
1.40 |
1.45 |
0.81 |
0.46 |
0.82 |
|
| Inventory Turnover Ratio (X) |
10.68 |
6.93 |
7.06 |
4.82 |
5.79 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
1,209.17 |
1,310.32 |
777.74 |
430.01 |
399.25 |
|
| EV/Net Operating Revenue (X) |
1.87 |
2.73 |
1.64 |
1.46 |
1.35 |
|
| EV/EBITDA (X) |
19.48 |
37.74 |
30.02 |
-22.44 |
-69.31 |
|
| MarketCap/Net Operating Revenue (X) |
1.90 |
2.75 |
1.57 |
1.21 |
1.33 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.81 |
3.30 |
2.26 |
1.32 |
1.34 |
|
| Price/Net Operating Revenue |
1.90 |
2.75 |
1.57 |
1.21 |
1.33 |
|
| Earnings Yield |
0.03 |
0.01 |
0.01 |
-0.07 |
-0.03 |
|
Source : Dion Global Solutions Limited
