Shares of United Spirits gained 2.01% to trade at Rs 1,332.40 on Thursday. The stock's positive movement positioned it as one of the top gainers on the Nifty Next 50 index.
Financial Performance:
Consolidated Yearly Data:
The consolidated yearly financial performance of United Spirits reveals consistent growth over the past five years. Key highlights include:
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 8,131.30 Crore | Rs 9,712.40 Crore | Rs 10,611.60 Crore | Rs 11,321.00 Crore | Rs 12,069.00 Crore |
| Net Profit | Rs 363.40 Crore | Rs 810.60 Crore | Rs 1,127.20 Crore | Rs 1,409.00 Crore | Rs 1,589.00 Crore |
| EPS | 5.41 | 11.68 | 16.01 | 19.83 | 22.28 |
| BVPS | 55.87 | 67.10 | 82.47 | 98.22 | 111.78 |
| ROE | 9.31 | 16.72 | 18.93 | 19.77 | 19.52 |
| Debt to Equity | 0.21 | 0.07 | 0.00 | 0.00 | 0.00 |
The consolidated quarterly financial performance shows the following trends:
| Heading | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 2,761.00 Crore | Rs 2,844.00 Crore | Rs 3,433.00 Crore | Rs 3,031.00 Crore | Rs 3,021.00 Crore |
| Net Profit | Rs 486.00 Crore | Rs 343.00 Crore | Rs 338.00 Crore | Rs 422.00 Crore | Rs 423.00 Crore |
| EPS | 6.83 | 4.80 | 4.72 | 5.93 | 5.87 |
The yearly income statement data provides insights into the company's financial performance. Key figures are:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Sales | Rs 8,131 Crore | Rs 9,712 Crore | Rs 10,611 Crore | Rs 11,321 Crore | Rs 12,069 Crore |
| Other Income | Rs 39 Crore | Rs 35 Crore | Rs 73 Crore | Rs 225 Crore | Rs 336 Crore |
| Total Income | Rs 8,170 Crore | Rs 9,747 Crore | Rs 10,684 Crore | Rs 11,546 Crore | Rs 12,405 Crore |
| Total Expenditure | Rs 7,442 Crore | Rs 8,573 Crore | Rs 9,300 Crore | Rs 9,612 Crore | Rs 10,174 Crore |
| EBIT | Rs 728 Crore | Rs 1,174 Crore | Rs 1,383 Crore | Rs 1,934 Crore | Rs 2,231 Crore |
| Interest | Rs 187 Crore | Rs 88 Crore | Rs 103 Crore | Rs 76 Crore | Rs 89 Crore |
| Tax | Rs 177 Crore | Rs 276 Crore | Rs 152 Crore | Rs 449 Crore | Rs 553 Crore |
| Net Profit | Rs 363 Crore | Rs 810 Crore | Rs 1,127 Crore | Rs 1,409 Crore | Rs 1,589 Crore |
The quarterly income statement for United Spirits reveals the following:
| Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | |
|---|---|---|---|---|---|
| Sales | Rs 2,761 Crore | Rs 2,844 Crore | Rs 3,433 Crore | Rs 3,031 Crore | Rs 3,021 Crore |
| Other Income | Rs 35 Crore | Rs 54 Crore | Rs 72 Crore | Rs 175 Crore | Rs 72 Crore |
| Total Income | Rs 2,796 Crore | Rs 2,898 Crore | Rs 3,505 Crore | Rs 3,206 Crore | Rs 3,093 Crore |
| Total Expenditure | Rs 2,120 Crore | Rs 2,411 Crore | Rs 3,002 Crore | Rs 2,641 Crore | Rs 2,467 Crore |
| EBIT | Rs 676 Crore | Rs 487 Crore | Rs 503 Crore | Rs 565 Crore | Rs 626 Crore |
| Interest | Rs 22 Crore | Rs 25 Crore | Rs 20 Crore | Rs 22 Crore | Rs 49 Crore |
| Tax | Rs 168 Crore | Rs 119 Crore | Rs 145 Crore | Rs 121 Crore | Rs 154 Crore |
| Net Profit | Rs 486 Crore | Rs 343 Crore | Rs 338 Crore | Rs 422 Crore | Rs 423 Crore |
The cash flow data reveals the following trends:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Operating Activities | Rs 1,817 Crore | Rs 977 Crore | Rs 614 Crore | Rs 1,118 Crore | Rs 1,947 Crore |
| Investing Activities | -Rs 99 Crore | -Rs 312 Crore | -Rs 53 Crore | Rs 226 Crore | -Rs 1,114 Crore |
| Financing Activities | -Rs 1,706 Crore | -Rs 688 Crore | -Rs 500 Crore | -Rs 407 Crore | -Rs 557 Crore |
| Others | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore | Rs 0 Crore |
| Net Cash Flow | Rs 11 Crore | -Rs 23 Crore | Rs 60 Crore | Rs 937 Crore | Rs 276 Crore |
The balance sheet data shows the following:
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Share Capital | Rs 145 Crore | Rs 145 Crore | Rs 145 Crore | Rs 145 Crore | Rs 145 Crore |
| Reserves & Surplus | Rs 3,974 Crore | Rs 4,808 Crore | Rs 5,854 Crore | Rs 6,976 Crore | Rs 7,959 Crore |
| Current Liabilities | Rs 4,337 Crore | Rs 3,838 Crore | Rs 3,624 Crore | Rs 3,903 Crore | Rs 4,722 Crore |
| Other Liabilities | Rs 79 Crore | Rs 119 Crore | Rs 137 Crore | Rs 225 Crore | Rs 422 Crore |
| Total Liabilities | Rs 8,537 Crore | Rs 8,911 Crore | Rs 9,761 Crore | Rs 11,249 Crore | Rs 13,248 Crore |
| Fixed Assets | Rs 1,968 Crore | Rs 1,929 Crore | Rs 1,615 Crore | Rs 1,596 Crore | Rs 1,783 Crore |
| Current Assets | Rs 4,803 Crore | Rs 5,163 Crore | Rs 6,234 Crore | Rs 7,377 Crore | Rs 9,202 Crore |
| Other Assets | Rs 1,765 Crore | Rs 1,818 Crore | Rs 1,911 Crore | Rs 2,276 Crore | Rs 2,263 Crore |
| Total Assets | Rs 8,537 Crore | Rs 8,911 Crore | Rs 9,761 Crore | Rs 11,249 Crore | Rs 13,248 Crore |
| Contingent Liabilities | Rs 1,614 Crore | Rs 2,099 Crore | Rs 1,477 Crore | Rs 1,156 Crore | Rs 0 Crore |
Key financial ratios for United Spirits are as follows:
| Ratio | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 5.41 | 11.68 | 16.01 | 19.83 | 22.28 |
| Diluted EPS (Rs.) | 5.41 | 11.68 | 16.01 | 19.83 | 22.28 |
| Book Value/Share (Rs.) | 55.87 | 67.10 | 82.47 | 98.22 | 111.78 |
| Dividend/Share (Rs.) | 0.00 | 0.00 | 0.00 | 9.00 | 12.00 |
| P/E (x) | 102.84 | 76.06 | 47.24 | 57.20 | 62.89 |
| P/B (x) | 9.81 | 13.02 | 9.17 | 11.55 | 12.54 |
| Debt to Equity (x) | 0.21 | 0.07 | 0.00 | 0.00 | 0.00 |
Dividends:
United Spirits has announced several dividends in recent years. The details are as follows:
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.