| Profit & Loss account of Vivo Biotech (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
46.67 |
44.88 |
51.62 |
51.39 |
51.78 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
46.67 |
44.88 |
51.62 |
51.39 |
51.78 |
|
| Total Operating Revenues |
46.67 |
44.88 |
51.62 |
51.39 |
51.78 |
|
| Other Income |
4.80 |
0.04 |
0.04 |
0.09 |
0.08 |
|
| Total Revenue |
51.48 |
44.92 |
51.66 |
51.48 |
51.85 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
4.81 |
4.65 |
4.93 |
7.97 |
9.91 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.98 |
-0.80 |
1.84 |
3.47 |
-2.70 |
|
| Employee Benefit Expenses |
11.86 |
10.13 |
13.15 |
9.42 |
8.57 |
|
| Finance Costs |
7.50 |
7.78 |
7.65 |
3.99 |
3.53 |
|
| Depreciation And Amortisation Expenses |
9.02 |
9.29 |
9.27 |
7.44 |
5.59 |
|
| Other Expenses |
8.22 |
9.81 |
10.22 |
14.72 |
18.33 |
|
| Total Expenses |
42.40 |
40.86 |
47.05 |
47.01 |
43.23 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
9.08 |
4.05 |
4.61 |
4.47 |
8.62 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
9.08 |
4.05 |
4.61 |
4.47 |
8.62 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.51 |
1.68 |
1.03 |
0.76 |
1.36 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.14 |
0.94 |
1.51 |
1.58 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.51 |
1.53 |
1.97 |
2.27 |
2.94 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
7.57 |
2.52 |
2.63 |
2.20 |
5.68 |
|
| Profit/Loss From Continuing Operations |
7.57 |
2.52 |
2.63 |
2.20 |
5.68 |
|
| Profit/Loss For The Period |
7.57 |
2.52 |
2.63 |
2.20 |
5.68 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.95 |
1.69 |
1.77 |
1.56 |
4.41 |
|
| Diluted EPS (Rs.) |
4.95 |
1.51 |
1.77 |
1.56 |
4.23 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
