| Key Financial Ratios of VIP Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-5.73 |
1.97 |
11.37 |
4.51 |
-5.98 |
|
| Diluted EPS (Rs.) |
-5.72 |
1.97 |
11.33 |
4.48 |
-5.98 |
|
| Cash EPS (Rs.) |
1.74 |
7.86 |
15.46 |
8.61 |
-1.24 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
38.71 |
43.45 |
42.86 |
35.72 |
33.16 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
38.71 |
43.45 |
42.86 |
35.72 |
33.16 |
|
| Dividend / Share(Rs.) |
0.00 |
2.00 |
4.50 |
2.50 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
152.79 |
156.08 |
142.57 |
88.88 |
43.40 |
|
| PBDIT/Share (Rs.) |
4.75 |
10.09 |
18.35 |
11.63 |
-1.24 |
|
| PBIT/Share (Rs.) |
-2.72 |
4.20 |
14.25 |
7.52 |
-5.98 |
|
| PBT/Share (Rs.) |
-7.55 |
2.55 |
13.65 |
5.93 |
-7.99 |
|
| Net Profit/Share (Rs.) |
-5.73 |
1.97 |
11.36 |
4.51 |
-5.98 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.10 |
6.46 |
12.87 |
13.08 |
-2.85 |
|
| PBIT Margin (%) |
-1.78 |
2.69 |
9.99 |
8.45 |
-13.78 |
|
| PBT Margin (%) |
-4.94 |
1.63 |
9.57 |
6.66 |
-18.40 |
|
| Net Profit Margin (%) |
-3.75 |
1.26 |
7.96 |
5.06 |
-13.78 |
|
| Return on Networth / Equity (%) |
-14.80 |
4.54 |
26.50 |
12.61 |
-18.04 |
|
| Return on Capital Employed (%) |
-4.63 |
6.58 |
27.20 |
16.49 |
-13.41 |
|
| Return on Assets (%) |
-4.83 |
1.50 |
12.91 |
6.17 |
-8.38 |
|
| Total Debt/Equity (X) |
0.60 |
0.70 |
0.22 |
0.15 |
0.32 |
|
| Asset Turnover Ratio (%) |
1.23 |
1.43 |
1.77 |
1.23 |
0.57 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.24 |
1.32 |
1.74 |
1.83 |
1.71 |
|
| Quick Ratio (X) |
0.57 |
0.52 |
0.78 |
0.88 |
1.13 |
|
| Inventory Turnover Ratio (X) |
3.23 |
0.75 |
0.89 |
0.93 |
0.33 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
101.28 |
39.59 |
55.49 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
25.45 |
29.09 |
29.02 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
-1.28 |
60.41 |
44.51 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
74.55 |
70.91 |
70.98 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,270.75 |
7,864.39 |
8,227.59 |
10,593.27 |
5,071.90 |
|
| EV/Net Operating Revenue (X) |
1.97 |
3.55 |
4.07 |
8.43 |
8.27 |
|
| EV/EBITDA (X) |
63.33 |
54.93 |
31.65 |
64.42 |
-289.49 |
|
| MarketCap/Net Operating Revenue (X) |
1.83 |
3.37 |
4.02 |
8.37 |
8.16 |
|
| Retention Ratios (%) |
0.00 |
-1.28 |
60.40 |
44.50 |
0.00 |
|
| Price/BV (X) |
7.23 |
12.10 |
13.37 |
20.84 |
10.68 |
|
| Price/Net Operating Revenue |
1.83 |
3.37 |
4.02 |
8.37 |
8.16 |
|
| Earnings Yield |
-0.02 |
0.00 |
0.02 |
0.01 |
-0.02 |
|
Source : Dion Global Solutions Limited
