| Profit & Loss account of Sunil Hitech Engineers (in Rs. Cr.) |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,487.08 |
2,089.67 |
1,826.33 |
1,647.50 |
1,428.65 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,487.08 |
2,089.67 |
1,826.33 |
1,647.50 |
1,428.65 |
|
| Total Operating Revenues |
2,488.07 |
2,091.19 |
1,827.52 |
1,648.98 |
1,432.24 |
|
| Other Income |
19.62 |
13.39 |
14.29 |
16.27 |
9.94 |
|
| Total Revenue |
2,507.69 |
2,104.57 |
1,841.81 |
1,665.25 |
1,442.18 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
1,516.28 |
1,166.09 |
1,554.51 |
1,405.91 |
1,186.34 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
46.10 |
45.18 |
59.03 |
63.94 |
65.92 |
|
| Finance Costs |
117.41 |
98.19 |
85.77 |
77.86 |
76.98 |
|
| Depreciation And Amortisation Expenses |
35.40 |
32.88 |
31.88 |
25.86 |
24.38 |
|
| Other Expenses |
789.30 |
698.35 |
37.48 |
35.85 |
48.04 |
|
| Total Expenses |
2,504.48 |
2,040.69 |
1,768.66 |
1,609.42 |
1,401.66 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
3.20 |
63.89 |
73.15 |
55.83 |
40.52 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
3.20 |
63.89 |
73.15 |
55.83 |
40.52 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.28 |
19.52 |
25.46 |
19.84 |
14.71 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-1.95 |
3.64 |
-0.42 |
-1.35 |
0.57 |
|
| Tax For Earlier Years |
0.00 |
2.32 |
0.00 |
0.45 |
0.26 |
|
| Total Tax Expenses |
-0.66 |
25.47 |
25.04 |
18.94 |
15.54 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3.87 |
38.41 |
48.11 |
36.90 |
24.98 |
|
| Profit/Loss From Continuing Operations |
3.87 |
38.41 |
48.11 |
36.90 |
24.98 |
|
| Profit/Loss For The Period |
3.87 |
38.41 |
48.11 |
36.90 |
24.98 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.13 |
1.01 |
28.87 |
25.08 |
20.28 |
|
| Diluted EPS (Rs.) |
0.08 |
1.01 |
28.87 |
24.82 |
20.28 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
2.84 |
2.60 |
2.60 |
2.75 |
1.64 |
|
| Tax On Dividend |
0.58 |
0.53 |
0.53 |
0.55 |
0.28 |
|
| Equity Dividend Rate (%) |
0.00 |
8.00 |
15.00 |
18.00 |
12.00 |
|
Source : Dion Global Solutions Limited
