| Profit & Loss account of STI India (in Rs. Cr.) |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
Mar 15 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
40.91 |
37.33 |
46.97 |
46.79 |
60.47 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
40.91 |
37.33 |
46.97 |
46.79 |
60.47 |
|
| Total Operating Revenues |
40.91 |
37.33 |
46.97 |
46.79 |
60.47 |
|
| Other Income |
7.68 |
2.70 |
0.58 |
48.69 |
0.66 |
|
| Total Revenue |
48.59 |
40.03 |
47.55 |
95.48 |
61.13 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
17.21 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
2.03 |
8.59 |
4.03 |
7.70 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.09 |
0.19 |
-0.32 |
0.17 |
0.14 |
|
| Employee Benefit Expenses |
16.31 |
18.53 |
19.06 |
19.66 |
16.66 |
|
| Finance Costs |
0.00 |
0.00 |
0.00 |
0.02 |
0.04 |
|
| Depreciation And Amortisation Expenses |
3.97 |
4.01 |
3.97 |
3.93 |
4.18 |
|
| Other Expenses |
16.89 |
22.60 |
24.15 |
30.49 |
37.32 |
|
| Total Expenses |
54.48 |
47.36 |
55.46 |
58.29 |
66.04 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-5.90 |
-7.33 |
-7.91 |
37.19 |
-4.91 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-5.90 |
-7.33 |
-7.91 |
37.19 |
-4.91 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
13.20 |
-0.18 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
13.20 |
-0.18 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-5.90 |
-7.33 |
-7.91 |
23.99 |
-4.73 |
|
| Profit/Loss From Continuing Operations |
-5.83 |
-7.33 |
-7.98 |
24.00 |
-4.79 |
|
| Profit/Loss For The Period |
-5.83 |
-7.33 |
-7.98 |
24.00 |
-4.79 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-2.01 |
-2.53 |
-2.75 |
8.28 |
-1.65 |
|
| Diluted EPS (Rs.) |
-2.01 |
-2.53 |
-2.75 |
8.28 |
-1.65 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.04 |
0.10 |
0.04 |
0.78 |
0.33 |
|
| Indigenous Stores And Spares |
0.50 |
0.83 |
0.99 |
1.79 |
2.19 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
