| Key Financial Ratios of Shriram City Union Finance (in Rs. Cr.) |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
164.16 |
153.16 |
151.60 |
149.88 |
107.80 |
|
| Diluted EPS (Rs.) |
163.17 |
152.81 |
151.57 |
149.83 |
107.72 |
|
| Cash EPS (Rs.) |
174.78 |
165.26 |
164.03 |
154.57 |
112.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
1,346.65 |
1,229.99 |
1,092.07 |
968.50 |
842.05 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
1,346.65 |
1,229.99 |
1,092.07 |
968.50 |
842.05 |
|
| Dividend / Share(Rs.) |
37.00 |
33.00 |
6.00 |
22.00 |
18.00 |
|
| Revenue from Operations/Share (Rs.) |
979.58 |
868.22 |
891.47 |
875.67 |
781.73 |
|
| PBDIT/Share (Rs.) |
611.17 |
545.88 |
542.04 |
536.08 |
422.32 |
|
| PBIT/Share (Rs.) |
599.41 |
533.79 |
529.59 |
531.35 |
417.28 |
|
| PBT/Share (Rs.) |
219.31 |
210.50 |
205.29 |
230.38 |
165.01 |
|
| Net Profit/Share (Rs.) |
163.02 |
153.16 |
151.59 |
149.85 |
107.77 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
62.39 |
62.87 |
60.80 |
61.21 |
54.02 |
|
| PBIT Margin (%) |
61.19 |
61.48 |
59.40 |
60.67 |
53.37 |
|
| PBT Margin (%) |
22.38 |
24.24 |
23.02 |
26.30 |
21.10 |
|
| Net Profit Margin (%) |
16.64 |
17.64 |
17.00 |
17.11 |
13.78 |
|
| Return on Networth / Equity (%) |
12.10 |
12.45 |
13.88 |
15.47 |
12.79 |
|
| Return on Capital Employed (%) |
17.82 |
19.61 |
21.86 |
25.24 |
10.19 |
|
| Return on Assets (%) |
2.71 |
2.95 |
3.23 |
3.36 |
2.60 |
|
| Total Debt/Equity (X) |
3.41 |
3.15 |
3.21 |
3.54 |
3.85 |
|
| Asset Turnover Ratio (%) |
0.18 |
16.75 |
18.99 |
19.64 |
18.87 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.24 |
2.07 |
2.03 |
1.88 |
82.27 |
|
| Quick Ratio (X) |
2.24 |
2.07 |
2.03 |
1.88 |
82.27 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
22.64 |
13.05 |
14.51 |
12.00 |
14.84 |
|
| Dividend Payout Ratio (CP) (%) |
21.12 |
12.10 |
13.41 |
11.64 |
14.17 |
|
| Earnings Retention Ratio (%) |
77.36 |
86.95 |
85.49 |
88.00 |
85.16 |
|
| Cash Earnings Retention Ratio (%) |
78.88 |
87.90 |
86.59 |
88.36 |
85.83 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
34,843.41 |
29,345.45 |
24,987.69 |
33,589.56 |
34,987.79 |
|
| EV/Net Operating Revenue (X) |
5.34 |
5.12 |
4.25 |
5.81 |
6.78 |
|
| EV/EBITDA (X) |
8.56 |
8.14 |
6.98 |
9.49 |
12.56 |
|
| MarketCap/Net Operating Revenue (X) |
1.66 |
1.57 |
0.83 |
2.12 |
2.74 |
|
| Retention Ratios (%) |
77.35 |
86.94 |
85.48 |
87.99 |
85.15 |
|
| Price/BV (X) |
1.21 |
1.11 |
0.68 |
1.92 |
2.54 |
|
| Price/Net Operating Revenue |
1.66 |
1.57 |
0.83 |
2.12 |
2.74 |
|
| Earnings Yield |
0.10 |
0.11 |
0.20 |
0.08 |
0.05 |
|
Source : Dion Global Solutions Limited
