| Profit & Loss account of Restaurant Brands Asia (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,532.56 |
2,412.15 |
2,048.87 |
1,486.12 |
1,002.13 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,532.56 |
2,412.15 |
2,048.87 |
1,486.12 |
1,002.13 |
|
| Total Operating Revenues |
2,550.72 |
2,437.06 |
2,054.28 |
1,490.27 |
1,003.96 |
|
| Other Income |
31.17 |
18.50 |
35.96 |
22.44 |
34.05 |
|
| Total Revenue |
2,581.89 |
2,455.56 |
2,090.24 |
1,512.71 |
1,038.01 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
891.17 |
871.97 |
735.69 |
549.81 |
396.81 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
431.15 |
409.66 |
366.88 |
266.81 |
220.28 |
|
| Finance Costs |
160.89 |
141.25 |
105.18 |
95.36 |
104.44 |
|
| Depreciation And Amortisation Expenses |
371.48 |
356.13 |
284.04 |
233.58 |
228.91 |
|
| Other Expenses |
959.99 |
913.29 |
840.25 |
577.13 |
361.92 |
|
| Total Expenses |
2,814.68 |
2,692.29 |
2,332.04 |
1,722.68 |
1,312.37 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-232.79 |
-236.74 |
-241.80 |
-209.97 |
-274.35 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-25.19 |
-7.71 |
|
| Profit/Loss Before Tax |
-232.79 |
-236.74 |
-241.80 |
-235.15 |
-282.06 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-232.79 |
-236.74 |
-241.80 |
-235.15 |
-282.06 |
|
| Profit/Loss From Continuing Operations |
-232.79 |
-236.74 |
-241.80 |
-235.15 |
-282.06 |
|
| Profit/Loss For The Period |
-232.79 |
-236.74 |
-241.80 |
-235.15 |
-282.06 |
|
| Minority Interest |
16.59 |
18.80 |
20.57 |
39.23 |
36.25 |
|
| Consolidated Profit/Loss After MI And Associates |
-216.20 |
-217.94 |
-221.23 |
-195.93 |
-245.81 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-4.00 |
-4.00 |
-4.00 |
-5.00 |
-8.00 |
|
| Diluted EPS (Rs.) |
-4.00 |
-4.00 |
-4.00 |
-5.00 |
-8.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
