| Profit & Loss account of Rane Holdings (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
140.76 |
146.86 |
117.66 |
88.80 |
65.08 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
140.76 |
146.86 |
117.66 |
88.80 |
65.08 |
|
| Total Operating Revenues |
140.76 |
146.86 |
117.66 |
88.80 |
65.08 |
|
| Other Income |
2.90 |
3.61 |
0.53 |
20.44 |
0.91 |
|
| Total Revenue |
143.66 |
150.47 |
118.19 |
109.24 |
65.99 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
26.95 |
27.07 |
23.21 |
17.01 |
13.09 |
|
| Finance Costs |
1.68 |
4.67 |
5.61 |
5.90 |
3.09 |
|
| Depreciation And Amortisation Expenses |
5.82 |
5.08 |
4.37 |
3.09 |
3.06 |
|
| Other Expenses |
29.91 |
24.61 |
23.05 |
17.77 |
16.20 |
|
| Total Expenses |
64.36 |
61.43 |
56.24 |
43.77 |
35.44 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
79.30 |
89.04 |
61.95 |
65.47 |
30.55 |
|
| Exceptional Items |
0.00 |
-2.96 |
-2.92 |
-17.81 |
-15.57 |
|
| Profit/Loss Before Tax |
79.30 |
86.08 |
59.03 |
47.66 |
14.98 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
11.42 |
13.28 |
11.18 |
13.06 |
5.89 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.23 |
-0.26 |
-0.45 |
-0.05 |
0.02 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.77 |
7.71 |
|
| Total Tax Expenses |
11.19 |
13.02 |
10.73 |
13.78 |
13.62 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
68.11 |
73.06 |
48.30 |
33.88 |
1.36 |
|
| Profit/Loss From Continuing Operations |
68.11 |
73.06 |
48.30 |
33.88 |
1.36 |
|
| Profit/Loss For The Period |
68.11 |
73.06 |
48.30 |
33.88 |
1.36 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
47.70 |
51.17 |
33.82 |
23.73 |
0.95 |
|
| Diluted EPS (Rs.) |
47.70 |
51.17 |
33.82 |
23.73 |
0.95 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
35.69 |
24.27 |
17.13 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
380.00 |
250.00 |
170.00 |
120.00 |
0.00 |
|
Source : Dion Global Solutions Limited
