| Profit & Loss account of Rane Holdings (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
33.38 |
46.05 |
95.56 |
70.88 |
74.96 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
33.38 |
46.05 |
95.56 |
70.88 |
74.96 |
|
| Total Operating Revenues |
97.31 |
115.95 |
95.56 |
70.88 |
74.96 |
|
| Other Income |
0.47 |
12.54 |
1.53 |
27.93 |
0.89 |
|
| Total Revenue |
97.78 |
128.49 |
97.09 |
98.81 |
75.85 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
15.12 |
14.88 |
12.98 |
13.82 |
12.00 |
|
| Finance Costs |
2.17 |
2.34 |
2.33 |
2.78 |
2.24 |
|
| Depreciation And Amortisation Expenses |
3.21 |
1.13 |
1.28 |
1.41 |
1.15 |
|
| Other Expenses |
20.24 |
22.65 |
21.71 |
18.05 |
17.56 |
|
| Total Expenses |
40.74 |
41.00 |
38.30 |
36.06 |
32.95 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
57.04 |
87.49 |
58.79 |
62.75 |
42.90 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
57.04 |
87.49 |
58.79 |
62.75 |
42.90 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
6.19 |
11.24 |
10.07 |
13.22 |
7.43 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.03 |
-0.11 |
-0.07 |
-0.45 |
-0.18 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.18 |
0.00 |
|
| Total Tax Expenses |
6.22 |
11.13 |
10.00 |
12.95 |
7.25 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
50.82 |
76.36 |
48.79 |
49.80 |
35.65 |
|
| Profit/Loss From Continuing Operations |
50.82 |
76.36 |
48.79 |
49.80 |
35.65 |
|
| Profit/Loss For The Period |
50.82 |
76.36 |
48.79 |
49.80 |
35.65 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
36.00 |
53.00 |
34.00 |
35.00 |
24.97 |
|
| Diluted EPS (Rs.) |
36.00 |
53.00 |
34.00 |
35.00 |
24.97 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
21.42 |
24.27 |
14.99 |
5.00 |
14.28 |
|
| Tax On Dividend |
3.72 |
3.30 |
1.76 |
0.78 |
1.53 |
|
| Equity Dividend Rate (%) |
80.00 |
190.00 |
145.00 |
85.00 |
100.00 |
|
Source : Dion Global Solutions Limited
