| Profit & Loss account of Rane Holdings (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
58.62 |
52.24 |
56.78 |
62.90 |
46.22 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
58.62 |
52.24 |
56.78 |
62.90 |
46.22 |
|
| Total Operating Revenues |
58.62 |
52.24 |
56.78 |
62.90 |
46.22 |
|
| Other Income |
1.32 |
1.26 |
0.95 |
1.01 |
2.20 |
|
| Total Revenue |
59.94 |
53.50 |
57.73 |
63.91 |
48.42 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
10.67 |
8.82 |
9.37 |
7.57 |
7.74 |
|
| Finance Costs |
0.04 |
0.28 |
1.29 |
2.47 |
3.10 |
|
| Depreciation And Amortisation Expenses |
1.27 |
0.92 |
0.67 |
0.47 |
0.52 |
|
| Other Expenses |
15.28 |
15.53 |
13.87 |
15.29 |
12.60 |
|
| Total Expenses |
27.26 |
25.55 |
25.20 |
25.80 |
23.96 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
32.68 |
27.95 |
32.53 |
38.11 |
24.46 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
18.47 |
|
| Profit/Loss Before Tax |
32.68 |
27.95 |
32.53 |
38.11 |
42.93 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
6.96 |
6.17 |
6.66 |
3.93 |
2.94 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.20 |
0.05 |
-0.08 |
-0.07 |
0.17 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
6.76 |
6.22 |
6.58 |
3.86 |
3.11 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
25.92 |
21.73 |
25.95 |
34.25 |
39.82 |
|
| Profit/Loss From Continuing Operations |
25.92 |
21.73 |
25.95 |
34.25 |
40.03 |
|
| Profit/Loss For The Period |
25.92 |
21.73 |
25.95 |
34.25 |
40.03 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
18.16 |
15.22 |
18.17 |
23.99 |
28.04 |
|
| Diluted EPS (Rs.) |
18.16 |
15.22 |
18.17 |
23.99 |
28.04 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
10.71 |
9.28 |
11.43 |
14.28 |
17.85 |
|
| Tax On Dividend |
1.63 |
1.11 |
1.24 |
1.19 |
2.14 |
|
| Equity Dividend Rate (%) |
75.00 |
65.00 |
80.00 |
100.00 |
125.00 |
|
Source : Dion Global Solutions Limited
