| Profit & Loss account of Rajnandini Metal (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,033.58 |
1,212.43 |
1,028.88 |
1,028.25 |
630.92 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,033.58 |
1,212.43 |
1,028.88 |
1,028.25 |
630.92 |
|
| Total Operating Revenues |
1,033.58 |
1,212.43 |
1,028.88 |
1,028.25 |
630.92 |
|
| Other Income |
8.33 |
8.50 |
10.17 |
1.25 |
0.86 |
|
| Total Revenue |
1,041.91 |
1,220.93 |
1,039.05 |
1,029.50 |
631.77 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1,033.71 |
1,157.86 |
973.05 |
971.64 |
593.67 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
20.34 |
13.73 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-36.70 |
-0.69 |
5.85 |
-6.22 |
4.35 |
|
| Employee Benefit Expenses |
7.32 |
6.65 |
5.74 |
3.65 |
1.87 |
|
| Finance Costs |
13.17 |
11.38 |
7.28 |
3.97 |
3.66 |
|
| Depreciation And Amortisation Expenses |
1.20 |
1.21 |
1.19 |
1.14 |
0.84 |
|
| Other Expenses |
25.93 |
27.14 |
24.82 |
20.83 |
6.60 |
|
| Total Expenses |
1,044.63 |
1,203.55 |
1,017.93 |
1,015.35 |
624.73 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-2.72 |
17.38 |
21.12 |
14.15 |
7.04 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-2.72 |
17.38 |
21.12 |
14.15 |
7.04 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
-0.55 |
2.40 |
7.10 |
3.67 |
1.18 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-0.26 |
0.34 |
0.46 |
0.80 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
-0.55 |
2.14 |
7.44 |
4.13 |
1.97 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2.17 |
15.24 |
13.68 |
10.02 |
5.07 |
|
| Profit/Loss From Continuing Operations |
-2.17 |
15.24 |
13.68 |
10.02 |
5.07 |
|
| Profit/Loss For The Period |
-2.17 |
15.24 |
13.68 |
10.02 |
5.07 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.08 |
0.55 |
0.50 |
5.43 |
4.12 |
|
| Diluted EPS (Rs.) |
-0.08 |
0.55 |
0.50 |
5.43 |
4.12 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
1.84 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
10.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
