| Key Financial Ratios of Praj Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.39 |
15.26 |
12.94 |
8.95 |
3.89 |
|
| Diluted EPS (Rs.) |
14.39 |
15.26 |
12.93 |
8.95 |
3.89 |
|
| Cash EPS (Rs.) |
16.84 |
17.22 |
14.40 |
10.03 |
4.93 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
76.92 |
68.61 |
58.03 |
49.35 |
42.41 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
76.92 |
68.61 |
58.03 |
49.35 |
42.41 |
|
| Dividend / Share(Rs.) |
6.00 |
6.00 |
4.50 |
4.20 |
2.16 |
|
| Revenue from Operations/Share (Rs.) |
149.32 |
162.64 |
171.60 |
111.79 |
59.41 |
|
| PBDIT/Share (Rs.) |
20.17 |
22.02 |
18.52 |
11.21 |
6.44 |
|
| PBIT/Share (Rs.) |
17.71 |
20.06 |
17.06 |
10.13 |
5.40 |
|
| PBT/Share (Rs.) |
19.02 |
19.84 |
16.83 |
11.65 |
5.28 |
|
| Net Profit/Share (Rs.) |
14.39 |
15.26 |
12.93 |
8.95 |
3.89 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.50 |
13.54 |
10.79 |
10.02 |
10.84 |
|
| PBIT Margin (%) |
11.86 |
12.33 |
9.94 |
9.06 |
9.09 |
|
| PBT Margin (%) |
12.74 |
12.20 |
9.80 |
10.41 |
8.88 |
|
| Net Profit Margin (%) |
9.63 |
9.38 |
7.53 |
8.00 |
6.54 |
|
| Return on Networth / Equity (%) |
18.70 |
22.23 |
22.28 |
18.13 |
9.16 |
|
| Return on Capital Employed (%) |
22.22 |
28.37 |
28.43 |
19.84 |
12.33 |
|
| Return on Assets (%) |
9.49 |
11.05 |
9.74 |
7.93 |
4.85 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.03 |
1.20 |
1.40 |
1.16 |
74.14 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.57 |
1.60 |
1.45 |
1.44 |
1.58 |
|
| Quick Ratio (X) |
1.41 |
1.46 |
1.23 |
1.17 |
1.45 |
|
| Inventory Turnover Ratio (X) |
14.04 |
7.39 |
6.95 |
6.89 |
12.17 |
|
| Dividend Payout Ratio (NP) (%) |
41.70 |
29.52 |
32.41 |
24.12 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
35.62 |
26.16 |
29.11 |
21.52 |
0.00 |
|
| Earnings Retention Ratio (%) |
58.30 |
70.48 |
67.59 |
75.88 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
64.38 |
73.84 |
70.89 |
78.48 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
10,081.03 |
9,654.38 |
6,176.06 |
7,208.88 |
3,469.39 |
|
| EV/Net Operating Revenue (X) |
3.67 |
3.23 |
1.96 |
3.51 |
3.19 |
|
| EV/EBITDA (X) |
27.19 |
23.85 |
18.15 |
35.02 |
29.38 |
|
| MarketCap/Net Operating Revenue (X) |
3.71 |
3.28 |
1.99 |
3.56 |
3.28 |
|
| Retention Ratios (%) |
58.29 |
70.47 |
67.58 |
75.87 |
0.00 |
|
| Price/BV (X) |
7.21 |
7.76 |
5.87 |
8.07 |
4.59 |
|
| Price/Net Operating Revenue |
3.71 |
3.28 |
1.99 |
3.56 |
3.28 |
|
| Earnings Yield |
0.03 |
0.03 |
0.04 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
