| Key Financial Ratios of Praj Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.91 |
15.42 |
13.05 |
8.18 |
4.43 |
|
| Diluted EPS (Rs.) |
11.91 |
15.42 |
13.05 |
8.18 |
4.43 |
|
| Cash EPS (Rs.) |
16.61 |
17.81 |
14.70 |
9.41 |
5.63 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
75.17 |
69.34 |
58.68 |
49.89 |
43.80 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
75.17 |
69.34 |
58.68 |
49.89 |
43.80 |
|
| Revenue from Operations/Share (Rs.) |
175.61 |
188.57 |
192.04 |
127.04 |
71.20 |
|
| PBDIT/Share (Rs.) |
20.44 |
23.46 |
19.25 |
12.52 |
7.54 |
|
| PBIT/Share (Rs.) |
15.73 |
21.07 |
17.60 |
11.29 |
6.33 |
|
| PBT/Share (Rs.) |
16.24 |
20.53 |
17.35 |
11.15 |
6.17 |
|
| Net Profit/Share (Rs.) |
11.91 |
15.42 |
13.05 |
8.18 |
4.42 |
|
| NP After MI And SOA / Share (Rs.) |
11.91 |
15.42 |
13.05 |
8.18 |
4.42 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
11.63 |
12.44 |
10.02 |
9.85 |
10.58 |
|
| PBIT Margin (%) |
8.95 |
11.17 |
9.16 |
8.88 |
8.88 |
|
| PBT Margin (%) |
9.24 |
10.88 |
9.03 |
8.78 |
8.66 |
|
| Net Profit Margin (%) |
6.78 |
8.17 |
6.79 |
6.43 |
6.21 |
|
| NP After MI And SOA Margin (%) |
6.78 |
8.17 |
6.79 |
6.43 |
6.21 |
|
| Return on Networth/Equity (%) |
15.84 |
22.23 |
22.24 |
16.40 |
10.10 |
|
| Return on Capital Employed (%) |
18.59 |
26.96 |
28.91 |
21.87 |
13.97 |
|
| Return on Assets (%) |
6.92 |
9.78 |
9.15 |
6.78 |
5.08 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.43 |
|
| Asset Turnover Ratio (%) |
1.07 |
1.26 |
1.36 |
1.12 |
81.85 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.51 |
1.52 |
1.45 |
1.46 |
1.62 |
|
| Quick Ratio (X) |
1.36 |
1.37 |
1.23 |
1.18 |
1.45 |
|
| Inventory Turnover Ratio (X) |
13.62 |
6.90 |
6.51 |
6.26 |
10.12 |
|
| Dividend Payout Ratio (NP) (%) |
50.38 |
29.21 |
32.12 |
26.39 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
36.11 |
25.28 |
28.52 |
22.94 |
0.00 |
|
| Earnings Retention Ratio (%) |
49.62 |
70.79 |
67.88 |
73.61 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
63.89 |
74.72 |
71.48 |
77.06 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
19.95 |
44.06 |
76.39 |
91.81 |
40.59 |
|
| Interest Coverage Ratios (Post Tax) (%) |
19.95 |
44.06 |
76.39 |
91.81 |
40.59 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
10,012.41 |
9,579.22 |
6,119.01 |
7,160.46 |
3,776.42 |
|
| EV/Net Operating Revenue (X) |
3.10 |
2.76 |
1.73 |
3.07 |
2.89 |
|
| EV/EBITDA (X) |
26.65 |
22.21 |
17.30 |
31.14 |
27.35 |
|
| MarketCap/Net Operating Revenue (X) |
3.16 |
2.82 |
1.78 |
3.13 |
2.73 |
|
| Retention Ratios (%) |
49.61 |
70.78 |
67.87 |
73.60 |
0.00 |
|
| Price/BV (X) |
7.38 |
7.68 |
5.81 |
7.99 |
4.45 |
|
| Price/Net Operating Revenue |
3.16 |
2.82 |
1.78 |
3.13 |
2.73 |
|
| Earnings Yield |
0.02 |
0.03 |
0.04 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
