| Profit & Loss account of Nazara Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
1,623.91 |
1,138.28 |
1,091.00 |
621.70 |
454.21 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
1,623.91 |
1,138.28 |
1,091.00 |
621.70 |
454.21 |
|
| Total Operating Revenues |
1,623.91 |
1,138.28 |
1,091.00 |
621.70 |
454.21 |
|
| Other Income |
91.53 |
79.63 |
49.50 |
24.10 |
14.33 |
|
| Total Revenue |
1,715.44 |
1,217.91 |
1,140.50 |
645.80 |
468.53 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
40.18 |
91.93 |
72.50 |
1.20 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
390.01 |
450.60 |
190.00 |
329.02 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
-0.11 |
-11.65 |
-18.30 |
-1.20 |
0.00 |
|
| Employee Benefit Expenses |
287.44 |
186.00 |
149.00 |
88.10 |
48.69 |
|
| Finance Costs |
9.94 |
6.80 |
4.70 |
0.60 |
0.90 |
|
| Depreciation And Amortisation Expenses |
117.69 |
66.99 |
57.10 |
47.70 |
35.48 |
|
| Other Expenses |
1,142.95 |
354.08 |
327.50 |
249.00 |
35.36 |
|
| Total Expenses |
1,629.87 |
1,112.46 |
1,051.70 |
575.40 |
449.45 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
85.57 |
105.45 |
88.80 |
70.40 |
19.09 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-0.50 |
-2.38 |
|
| Profit/Loss Before Tax |
85.57 |
105.45 |
88.80 |
69.90 |
16.70 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
15.34 |
40.77 |
31.70 |
27.20 |
10.43 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-26.25 |
-5.90 |
-8.00 |
-7.15 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
15.34 |
13.98 |
25.40 |
19.20 |
3.07 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
70.23 |
91.47 |
63.40 |
50.70 |
13.64 |
|
| Profit/Loss From Continuing Operations |
58.66 |
91.47 |
63.40 |
50.70 |
13.64 |
|
| Profit/Loss For The Period |
58.66 |
76.76 |
61.40 |
50.70 |
13.64 |
|
| Minority Interest |
0.00 |
-18.18 |
-22.00 |
-22.30 |
-4.40 |
|
| Consolidated Profit/Loss After MI And Associates |
50.96 |
56.57 |
39.40 |
28.40 |
9.24 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
9.00 |
8.00 |
6.00 |
9.00 |
3.00 |
|
| Diluted EPS (Rs.) |
9.00 |
8.00 |
6.00 |
9.00 |
3.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
