| Profit & Loss account of Mercator (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
0.00 |
6.85 |
132.16 |
311.96 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
0.00 |
0.00 |
6.85 |
132.16 |
311.96 |
|
| Total Operating Revenues |
0.00 |
0.00 |
6.85 |
132.16 |
311.96 |
|
| Other Income |
12.38 |
12.70 |
33.65 |
19.01 |
76.61 |
|
| Total Revenue |
12.38 |
12.70 |
40.50 |
151.17 |
388.57 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
14.78 |
94.85 |
212.76 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.17 |
0.34 |
2.88 |
9.23 |
17.41 |
|
| Finance Costs |
0.13 |
0.15 |
210.12 |
220.13 |
116.92 |
|
| Depreciation And Amortisation Expenses |
0.08 |
0.10 |
0.12 |
41.05 |
123.72 |
|
| Other Expenses |
2.12 |
3.38 |
4.73 |
284.72 |
183.05 |
|
| Total Expenses |
11.97 |
8.61 |
244.27 |
691.02 |
707.31 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.41 |
4.09 |
-203.77 |
-539.85 |
-318.74 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-485.47 |
-181.38 |
|
| Profit/Loss Before Tax |
0.41 |
4.09 |
-203.77 |
-1,025.32 |
-500.12 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.45 |
5.20 |
|
| Tax For Earlier Years |
0.00 |
-1.13 |
9.35 |
0.00 |
6.13 |
|
| Total Tax Expenses |
0.00 |
-1.13 |
9.35 |
0.45 |
11.33 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.41 |
5.21 |
-213.12 |
-1,025.77 |
-511.45 |
|
| Profit/Loss From Continuing Operations |
0.41 |
5.21 |
-213.12 |
-1,025.77 |
-511.45 |
|
| Profit/Loss For The Period |
0.41 |
5.21 |
-213.12 |
-1,025.77 |
-511.45 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.01 |
0.17 |
-7.05 |
-33.91 |
-16.91 |
|
| Diluted EPS (Rs.) |
0.01 |
0.17 |
-7.05 |
-33.91 |
-16.91 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
