| Profit & Loss account of Mercator (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
0.00 |
0.00 |
373.78 |
638.61 |
867.35 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
0.00 |
0.00 |
373.78 |
638.61 |
867.35 |
|
| Total Operating Revenues |
0.00 |
0.00 |
373.78 |
638.61 |
867.35 |
|
| Other Income |
0.05 |
0.39 |
38.81 |
15.38 |
166.87 |
|
| Total Revenue |
0.05 |
0.39 |
412.59 |
653.99 |
1,034.22 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
289.73 |
468.05 |
618.88 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
0.17 |
0.48 |
22.89 |
33.72 |
41.63 |
|
| Finance Costs |
0.13 |
13.27 |
290.79 |
260.75 |
153.70 |
|
| Depreciation And Amortisation Expenses |
0.08 |
-4.71 |
39.45 |
141.42 |
176.75 |
|
| Other Expenses |
2.12 |
12.03 |
47.19 |
453.30 |
392.87 |
|
| Total Expenses |
2.50 |
21.06 |
716.68 |
1,398.28 |
1,437.28 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-2.46 |
-20.66 |
-304.09 |
-744.29 |
-403.06 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-154.19 |
-108.89 |
|
| Profit/Loss Before Tax |
-2.46 |
-20.66 |
-304.09 |
-898.48 |
-511.95 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
6.23 |
11.18 |
33.24 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
-0.13 |
-0.76 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
-1.13 |
15.58 |
11.05 |
32.48 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2.46 |
-19.54 |
-319.67 |
-909.53 |
-544.43 |
|
| Profit/Loss From Continuing Operations |
-2.46 |
-19.54 |
-319.67 |
-909.53 |
-544.43 |
|
| Profit/Loss For The Period |
-2.46 |
-19.54 |
-319.67 |
-912.46 |
-879.09 |
|
| Minority Interest |
0.00 |
0.00 |
-12.50 |
-13.63 |
-29.52 |
|
| Consolidated Profit/Loss After MI And Associates |
-2.46 |
-19.54 |
-332.17 |
-926.09 |
-908.61 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.00 |
-1.00 |
-11.00 |
-31.00 |
-30.00 |
|
| Diluted EPS (Rs.) |
0.00 |
-1.00 |
-11.00 |
-31.00 |
-30.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
