| Key Financial Ratios of Mercator (in Rs. Cr.) |
Mar 23 |
Mar 22 |
Mar 21 |
Mar 20 |
Mar 19 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.01 |
0.17 |
-7.05 |
-33.91 |
-16.91 |
|
| Diluted EPS (Rs.) |
0.01 |
0.17 |
-7.05 |
-33.91 |
-16.91 |
|
| Cash EPS (Rs.) |
0.02 |
0.18 |
-7.04 |
-32.55 |
-12.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-32.36 |
-32.37 |
-32.54 |
-25.50 |
8.36 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-32.36 |
-32.37 |
-32.54 |
-25.50 |
8.36 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
0.00 |
0.23 |
4.37 |
10.31 |
|
| PBDIT/Share (Rs.) |
0.02 |
0.14 |
0.21 |
-9.21 |
-2.58 |
|
| PBIT/Share (Rs.) |
0.02 |
0.14 |
0.21 |
-10.57 |
-6.67 |
|
| PBT/Share (Rs.) |
0.01 |
0.14 |
-6.74 |
-33.89 |
-16.53 |
|
| Net Profit/Share (Rs.) |
0.01 |
0.17 |
-7.05 |
-33.91 |
-16.91 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
0.00 |
94.45 |
-210.85 |
-25.03 |
|
| PBIT Margin (%) |
0.00 |
0.00 |
92.70 |
-241.91 |
-64.69 |
|
| PBT Margin (%) |
0.00 |
0.00 |
-2,974.74 |
-775.81 |
-160.31 |
|
| Net Profit Margin (%) |
0.00 |
0.00 |
-3,111.24 |
-776.15 |
-163.94 |
|
| Return on Networth / Equity (%) |
-0.04 |
-0.53 |
0.00 |
0.00 |
-202.23 |
|
| Return on Capital Employed (%) |
-0.05 |
-0.43 |
-0.64 |
41.45 |
-27.72 |
|
| Return on Assets (%) |
0.10 |
1.36 |
-53.22 |
-236.24 |
-32.19 |
|
| Total Debt/Equity (X) |
-0.23 |
-0.23 |
-0.23 |
-0.28 |
3.38 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
1.71 |
30.43 |
19.63 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.19 |
0.19 |
0.20 |
0.23 |
0.54 |
|
| Quick Ratio (X) |
0.19 |
0.19 |
0.20 |
0.23 |
0.54 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
83.41 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.00 |
277.58 |
243.20 |
234.28 |
1,034.61 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
35.50 |
1.77 |
3.32 |
|
| EV/EBITDA (X) |
0.00 |
64.03 |
37.59 |
-0.84 |
-13.25 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
3.58 |
0.12 |
0.67 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.00 |
-0.06 |
-0.02 |
-0.02 |
0.82 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
3.58 |
0.12 |
0.67 |
|
| Earnings Yield |
0.00 |
0.09 |
-8.70 |
-65.21 |
-2.46 |
|
Source : Dion Global Solutions Limited
