| Key Financial Ratios of Mastek (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
39.06 |
36.99 |
43.85 |
27.83 |
6.67 |
|
| Diluted EPS (Rs.) |
38.70 |
36.63 |
43.07 |
27.13 |
6.44 |
|
| Cash EPS (Rs.) |
43.41 |
40.48 |
47.57 |
29.82 |
10.80 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
294.96 |
271.89 |
243.36 |
200.46 |
113.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
294.96 |
271.89 |
243.36 |
200.46 |
113.13 |
|
| Dividend / Share(Rs.) |
23.00 |
19.00 |
19.00 |
19.00 |
14.50 |
|
| Revenue from Operations/Share (Rs.) |
157.17 |
120.84 |
102.68 |
85.51 |
74.14 |
|
| PBDIT/Share (Rs.) |
50.76 |
41.88 |
39.48 |
35.77 |
20.73 |
|
| PBIT/Share (Rs.) |
46.32 |
38.05 |
35.21 |
31.63 |
16.46 |
|
| PBT/Share (Rs.) |
45.04 |
37.83 |
54.28 |
31.94 |
13.45 |
|
| Net Profit/Share (Rs.) |
38.97 |
36.65 |
43.30 |
25.69 |
6.52 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
32.29 |
34.66 |
38.44 |
41.83 |
27.96 |
|
| PBIT Margin (%) |
29.46 |
31.49 |
34.28 |
36.99 |
22.19 |
|
| PBT Margin (%) |
28.65 |
31.30 |
52.85 |
37.34 |
18.14 |
|
| Net Profit Margin (%) |
24.79 |
30.32 |
42.16 |
30.03 |
8.79 |
|
| Return on Networth / Equity (%) |
13.21 |
13.47 |
17.79 |
12.81 |
5.76 |
|
| Return on Capital Employed (%) |
15.01 |
12.94 |
14.17 |
15.16 |
13.75 |
|
| Return on Assets (%) |
11.44 |
11.41 |
15.83 |
10.79 |
4.33 |
|
| Total Debt/Equity (X) |
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.48 |
0.41 |
0.40 |
0.47 |
49.28 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.81 |
1.27 |
1.00 |
1.73 |
3.25 |
|
| Quick Ratio (X) |
1.81 |
1.27 |
1.00 |
1.73 |
3.25 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
48.64 |
51.53 |
43.44 |
61.63 |
82.74 |
|
| Dividend Payout Ratio (CP) (%) |
43.67 |
46.65 |
39.54 |
53.08 |
49.98 |
|
| Earnings Retention Ratio (%) |
51.36 |
48.47 |
56.56 |
38.37 |
17.26 |
|
| Cash Earnings Retention Ratio (%) |
56.33 |
53.35 |
60.46 |
46.92 |
50.02 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,741.21 |
7,861.47 |
4,698.53 |
9,949.64 |
3,056.27 |
|
| EV/Net Operating Revenue (X) |
13.86 |
21.09 |
14.99 |
38.76 |
16.33 |
|
| EV/EBITDA (X) |
42.93 |
60.86 |
39.00 |
92.66 |
58.40 |
|
| MarketCap/Net Operating Revenue (X) |
13.87 |
20.99 |
15.01 |
38.81 |
16.46 |
|
| Retention Ratios (%) |
51.35 |
48.46 |
56.55 |
38.36 |
17.25 |
|
| Price/BV (X) |
7.39 |
9.33 |
6.33 |
16.56 |
10.79 |
|
| Price/Net Operating Revenue |
13.87 |
20.99 |
15.01 |
38.81 |
16.46 |
|
| Earnings Yield |
0.02 |
0.01 |
0.03 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
