| Key Financial Ratios of Krypton Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.89 |
1.04 |
0.76 |
0.61 |
0.17 |
|
| Diluted EPS (Rs.) |
0.89 |
1.04 |
0.76 |
0.61 |
0.17 |
|
| Cash EPS (Rs.) |
1.93 |
2.09 |
1.89 |
2.00 |
1.26 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
20.92 |
21.20 |
20.18 |
19.60 |
18.98 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
20.92 |
21.20 |
20.18 |
19.60 |
18.98 |
|
| Dividend / Share(Rs.) |
1.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
31.87 |
28.15 |
22.02 |
27.61 |
20.71 |
|
| PBDIT/Share (Rs.) |
4.47 |
3.59 |
2.84 |
5.91 |
2.43 |
|
| PBIT/Share (Rs.) |
3.43 |
2.54 |
1.72 |
4.52 |
1.34 |
|
| PBT/Share (Rs.) |
1.81 |
1.44 |
0.73 |
0.96 |
0.12 |
|
| Net Profit/Share (Rs.) |
0.89 |
1.04 |
0.76 |
0.61 |
0.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
14.03 |
12.74 |
12.90 |
21.41 |
11.74 |
|
| PBIT Margin (%) |
10.77 |
9.01 |
7.79 |
16.38 |
6.48 |
|
| PBT Margin (%) |
5.67 |
5.10 |
3.29 |
3.47 |
0.60 |
|
| Net Profit Margin (%) |
2.80 |
3.69 |
3.45 |
2.21 |
0.84 |
|
| Return on Networth / Equity (%) |
4.26 |
4.90 |
3.77 |
3.12 |
0.92 |
|
| Return on Capital Employed (%) |
12.21 |
9.36 |
6.50 |
18.83 |
5.67 |
|
| Return on Assets (%) |
2.18 |
2.75 |
2.14 |
1.81 |
0.48 |
|
| Total Debt/Equity (X) |
0.69 |
0.52 |
0.49 |
0.39 |
0.47 |
|
| Asset Turnover Ratio (%) |
0.81 |
0.77 |
0.64 |
0.79 |
0.59 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.94 |
2.30 |
2.44 |
2.13 |
1.87 |
|
| Quick Ratio (X) |
1.06 |
1.23 |
1.34 |
1.14 |
0.89 |
|
| Inventory Turnover Ratio (X) |
2.84 |
0.93 |
0.84 |
1.14 |
0.73 |
|
| Dividend Payout Ratio (NP) (%) |
112.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
51.76 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
-12.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
48.24 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
84.69 |
63.99 |
41.90 |
42.02 |
25.38 |
|
| EV/Net Operating Revenue (X) |
1.81 |
1.55 |
1.29 |
1.04 |
0.83 |
|
| EV/EBITDA (X) |
12.88 |
12.14 |
10.03 |
4.83 |
7.10 |
|
| MarketCap/Net Operating Revenue (X) |
1.44 |
1.16 |
0.90 |
0.78 |
0.44 |
|
| Retention Ratios (%) |
-12.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.20 |
1.54 |
0.98 |
1.10 |
0.49 |
|
| Price/Net Operating Revenue |
1.44 |
1.16 |
0.90 |
0.78 |
0.44 |
|
| Earnings Yield |
0.02 |
0.03 |
0.04 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
