| Profit & Loss account of Krypton Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
46.42 |
41.34 |
31.85 |
40.22 |
29.87 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
46.42 |
41.34 |
31.85 |
40.22 |
29.87 |
|
| Total Operating Revenues |
46.84 |
41.37 |
32.37 |
40.58 |
30.44 |
|
| Other Income |
0.66 |
0.32 |
0.40 |
4.02 |
2.41 |
|
| Total Revenue |
47.49 |
41.69 |
32.77 |
44.60 |
32.85 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
20.10 |
14.57 |
12.17 |
18.13 |
13.06 |
|
| Purchase Of Stock-In Trade |
0.63 |
0.52 |
0.09 |
0.10 |
1.26 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.12 |
-0.38 |
0.13 |
0.65 |
1.48 |
|
| Employee Benefit Expenses |
6.15 |
6.27 |
6.14 |
5.40 |
5.05 |
|
| Finance Costs |
2.39 |
1.62 |
1.46 |
1.62 |
1.79 |
|
| Depreciation And Amortisation Expenses |
1.53 |
1.54 |
1.65 |
2.04 |
1.60 |
|
| Other Expenses |
14.16 |
15.44 |
10.06 |
11.63 |
8.43 |
|
| Total Expenses |
44.84 |
39.58 |
31.70 |
39.57 |
32.67 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
2.66 |
2.11 |
1.07 |
5.03 |
0.18 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
-3.63 |
0.00 |
|
| Profit/Loss Before Tax |
2.66 |
2.11 |
1.07 |
1.41 |
0.18 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.65 |
0.73 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.69 |
-0.15 |
-0.05 |
0.51 |
-0.07 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.34 |
0.58 |
-0.05 |
0.51 |
-0.07 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.31 |
1.53 |
1.12 |
0.90 |
0.26 |
|
| Profit/Loss From Continuing Operations |
1.31 |
1.53 |
1.12 |
0.90 |
0.26 |
|
| Profit/Loss For The Period |
1.31 |
1.53 |
1.12 |
0.90 |
0.26 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.89 |
1.04 |
0.76 |
0.61 |
0.17 |
|
| Diluted EPS (Rs.) |
0.89 |
1.04 |
0.76 |
0.61 |
0.17 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
1.47 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
10.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
