| Profit & Loss account of Krypton Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
26.73 |
35.87 |
29.22 |
33.56 |
38.69 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.04 |
0.20 |
0.29 |
|
| Revenue From Operations [Net] |
26.73 |
35.87 |
29.17 |
33.36 |
38.40 |
|
| Total Operating Revenues |
28.52 |
36.18 |
29.32 |
33.36 |
38.40 |
|
| Other Income |
0.63 |
0.39 |
1.04 |
0.63 |
0.25 |
|
| Total Revenue |
29.14 |
36.57 |
30.36 |
33.99 |
38.64 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
11.33 |
18.13 |
14.57 |
17.39 |
20.51 |
|
| Purchase Of Stock-In Trade |
1.11 |
0.26 |
0.40 |
0.00 |
0.01 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-0.95 |
-0.25 |
-0.20 |
0.51 |
-1.73 |
|
| Employee Benefit Expenses |
6.42 |
6.88 |
5.94 |
6.65 |
6.48 |
|
| Finance Costs |
1.67 |
1.50 |
1.92 |
2.17 |
2.06 |
|
| Depreciation And Amortisation Expenses |
1.72 |
1.59 |
1.67 |
1.71 |
1.79 |
|
| Other Expenses |
7.55 |
7.55 |
6.19 |
9.62 |
9.04 |
|
| Total Expenses |
28.86 |
35.65 |
30.48 |
38.04 |
38.16 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
0.28 |
0.91 |
-0.12 |
-4.05 |
0.49 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
0.28 |
0.91 |
-0.12 |
-4.05 |
0.49 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
-0.02 |
0.00 |
0.00 |
0.10 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.40 |
0.00 |
-0.08 |
-0.07 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
| Total Tax Expenses |
-0.40 |
-0.02 |
-0.08 |
-0.07 |
0.10 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
0.69 |
0.93 |
-0.04 |
-3.98 |
0.39 |
|
| Profit/Loss From Continuing Operations |
0.69 |
0.93 |
-0.04 |
-3.98 |
0.39 |
|
| Profit/Loss For The Period |
0.69 |
0.93 |
-0.04 |
-3.98 |
0.39 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.47 |
0.63 |
-0.03 |
-2.71 |
0.26 |
|
| Diluted EPS (Rs.) |
0.47 |
0.63 |
-0.03 |
-2.71 |
0.26 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
9.43 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
9.77 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.08 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
2.95 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
