| Key Financial Ratios of Krypton Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.27 |
0.79 |
0.69 |
0.48 |
1.17 |
|
| Diluted EPS (Rs.) |
0.27 |
0.79 |
0.69 |
0.48 |
1.17 |
|
| Cash EPS (Rs.) |
1.31 |
1.88 |
1.85 |
1.86 |
2.37 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
20.92 |
21.88 |
21.01 |
20.45 |
19.96 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
20.92 |
21.88 |
21.01 |
20.45 |
19.96 |
|
| Revenue from Operations/Share (Rs.) |
31.87 |
29.08 |
22.64 |
29.67 |
28.97 |
|
| PBDIT/Share (Rs.) |
3.85 |
3.38 |
2.81 |
5.77 |
3.77 |
|
| PBIT/Share (Rs.) |
2.81 |
2.27 |
1.64 |
4.38 |
2.68 |
|
| PBT/Share (Rs.) |
1.18 |
1.17 |
0.65 |
0.81 |
1.46 |
|
| Net Profit/Share (Rs.) |
0.27 |
0.77 |
0.68 |
0.47 |
1.28 |
|
| NP After MI And SOA / Share (Rs.) |
0.27 |
0.80 |
0.70 |
0.48 |
1.17 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
12.07 |
11.62 |
12.39 |
19.44 |
13.02 |
|
| PBIT Margin (%) |
8.81 |
7.80 |
7.23 |
14.76 |
9.25 |
|
| PBT Margin (%) |
3.70 |
4.02 |
2.85 |
2.73 |
5.05 |
|
| Net Profit Margin (%) |
0.83 |
2.65 |
3.01 |
1.57 |
4.42 |
|
| NP After MI And SOA Margin (%) |
0.83 |
2.75 |
3.07 |
1.61 |
4.03 |
|
| Return on Networth/Equity (%) |
1.27 |
3.66 |
3.30 |
2.34 |
5.89 |
|
| Return on Capital Employed (%) |
9.99 |
8.21 |
6.01 |
17.60 |
10.84 |
|
| Return on Assets (%) |
0.65 |
2.08 |
1.90 |
1.37 |
3.11 |
|
| Total Debt/Equity (X) |
0.69 |
0.51 |
0.47 |
0.37 |
0.54 |
|
| Asset Turnover Ratio (%) |
0.80 |
0.78 |
0.64 |
0.78 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.94 |
2.30 |
2.49 |
2.21 |
1.94 |
|
| Quick Ratio (X) |
1.07 |
1.22 |
1.32 |
1.20 |
0.95 |
|
| Inventory Turnover Ratio (X) |
2.78 |
0.89 |
0.87 |
1.11 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
374.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
76.52 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
-274.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
23.48 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.37 |
3.07 |
2.83 |
5.25 |
3.10 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.37 |
3.07 |
2.83 |
5.25 |
3.10 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
84.65 |
63.48 |
41.68 |
41.55 |
26.62 |
|
| EV/Net Operating Revenue (X) |
1.81 |
1.49 |
1.25 |
0.95 |
0.63 |
|
| EV/EBITDA (X) |
14.97 |
12.78 |
10.10 |
4.90 |
4.80 |
|
| MarketCap/Net Operating Revenue (X) |
1.44 |
1.13 |
0.87 |
0.73 |
0.32 |
|
| Retention Ratios (%) |
-274.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.20 |
1.50 |
0.94 |
1.06 |
0.46 |
|
| Price/Net Operating Revenue |
1.44 |
1.13 |
0.87 |
0.73 |
0.32 |
|
| Earnings Yield |
0.01 |
0.02 |
0.04 |
0.02 |
0.13 |
|
Source : Dion Global Solutions Limited
